Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1996-02-01 (30 years)Status: ActiveBusiness sector: Travaux de terrassement courants et travaux préparatoiresLocation: JOUE-LES-TOURS (37300), Indre-et-Loire
LANCELEUR TP : revenue, balance sheet and financial ratios
LANCELEUR TP is a French company
founded 30 years ago,
specialized in the sector Travaux de terrassement courants et travaux préparatoires.
Based in JOUE-LES-TOURS (37300),
this company of category PME
shows in 2021 a revenue of 2.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LANCELEUR TP (SIREN 404490567)
Indicator
2025
2024
2023
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
2 190 007 €
1 871 748 €
1 917 068 €
1 853 827 €
1 752 939 €
N/C
Net income
88 454 €
89 641 €
119 967 €
165 685 €
124 821 €
204 939 €
149 720 €
172 317 €
86 150 €
EBITDA
N/C
N/C
N/C
163 948 €
160 237 €
216 900 €
134 010 €
242 348 €
N/C
Net margin
N/C
N/C
N/C
7.6%
6.7%
10.7%
8.1%
9.8%
N/C
Revenue and income statement
In 2025, LANCELEUR TP generates positive net income of 88 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 86 k€ -> 88 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
88 454 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 11%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 70%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
11.124%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
70.087%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
2025
Debt ratio
1.496
0.973
0.48
1.624
1.314
7.533
18.438
16.853
11.124
Financial autonomy
80.389
79.847
82.169
81.638
79.697
71.462
67.594
69.055
70.087
Repayment capacity
None
0.043
0.033
0.076
0.076
0.545
None
None
None
Cash flow / Revenue
None%
9.674%
5.835%
9.459%
7.803%
5.58%
None%
None%
None%
Sector positioning
Debt ratio
11.122025
2023
2024
2025
Q1: 10.88
Med: 32.33
Q3: 73.84
Good-9 pts over 3 years
In 2025, the debt ratio of LANCELEUR TP (11.12) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
70.09%2025
2023
2024
2025
Q1: 28.2%
Med: 44.38%
Q3: 58.62%
Excellent+6 pts over 3 years
In 2025, the financial autonomy of LANCELEUR TP (70.1%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 397.65. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
397.651
Liquidity indicators evolution LANCELEUR TP
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
2025
Liquidity ratio
512.353
479.337
527.08
549.781
483.446
384.177
426.393
451.225
397.651
Interest coverage
None
0.065
0.063
0.023
0.041
0.188
None
None
None
Sector positioning
Liquidity ratio
397.652025
2023
2024
2025
Q1: 152.14
Med: 210.22
Q3: 308.83
Excellent
In 2025, the liquidity ratio of LANCELEUR TP (397.65) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LANCELEUR TP
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
2025
Operating WCR
0 €
432 783 €
532 920 €
524 337 €
539 232 €
558 320 €
0 €
0 €
0 €
Inventory turnover (days)
0
1
1
2
2
2
0
0
0
Customer payment term (days)
0
19
26
28
30
30
0
0
0
Supplier payment term (days)
0
43
22
23
23
33
0
0
0
Positioning of LANCELEUR TP in its sector
Comparison with sector Travaux de terrassement courants et travaux préparatoires
Valuation estimate
Based on 120 transactions of similar company sales
(all years),
the value of LANCELEUR TP is estimated at
310 954 €
(range 86 744€ - 870 459€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
120 transactions
86k€310k€870k€
310 954 €Range: 86 744€ - 870 459€
NAF 5 all-time
Valuation method used
Net Income Multiple
88 454 €
×
3.5x
=310 954 €
Range: 86 745€ - 870 459€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 120 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de terrassement courants et travaux préparatoires)
Compare LANCELEUR TP with other companies in the same sector:
Yes, LANCELEUR TP generated a net profit of 88 k€ in 2025.
Where is the headquarters of LANCELEUR TP ?
The headquarters of LANCELEUR TP is located in JOUE-LES-TOURS (37300), in the department Indre-et-Loire.
Where to find the tax return of LANCELEUR TP ?
The tax return of LANCELEUR TP is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LANCELEUR TP operate?
LANCELEUR TP operates in the sector Travaux de terrassement courants et travaux préparatoires (NAF code 43.12A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart