LAMRANI SAS : revenue, balance sheet and financial ratios
LAMRANI SAS is a French company
founded 10 years ago,
specialized in the sector Blanchisserie-teinturerie de détail.
Based in PARIS (75005),
this company of category PME
shows in 2025 a revenue of 57 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-08-08
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
Synthèse
Santé financière :
Sous tension
Point(s) de vigilance : liquidité à court terme tendue.
In summary, LAMRANI SAS combines a growing business with positive profitability. Its financial structure is solid, with debt well contained relative to its sector. Point of attention: short-term liquidity is tight.
Revenue and income statement
In 2025, LAMRANI SAS achieves revenue of 57 k€. Revenue is growing positively over 6 years (CAGR: +1.2%). Vs 2024, growth of +24% (46 k€ -> 57 k€). EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 10 k€, representing 17.2% of revenue. Positive scissor effect: EBITDA margin improves by +13.4 pts, sign of improved operational efficiency. This ratio is more favorable than the sector median (11.1%). Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 8 k€, i.e. 14.4% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
57 008 €
Gross margin (2025)
?
57 008 €
Net income (2025)
?
8 232 €
EBITDA margin (2025)
?
17.2%
Loading income statement...
The detailed income statement is not available for this company (simplified accounts or confidential data).
Assets
Loading data...
Assets balance sheet data not available for this company
Liabilities
Loading data...
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 12%. This ratio is more favorable than the sector median (21.6%). Financial autonomy (= Equity / Total assets x 100) reaches 3%. This ratio is slightly less favorable than the sector median (29.4%). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.5 years of cash flow to repay all financial debt. This ratio is more favorable than the sector median (0.7 years). Cash flow represents 14.4% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This ratio is more favorable than the sector median (10.0%).
Debt ratio (2025)
?
11.52%
Financial autonomy (2025)
?
3.09%
Cash flow / Revenue (2025)
?
14.44%
Repayment capacity (2025)
?
0.45
| Indicator |
2017 |
2018 |
2022 |
2023 |
2024 |
2025 |
| Debt ratio |
881.64 |
1711.319 |
140.497 |
135.701 |
25.24 |
11.518 |
| Financial autonomy |
84.552 |
83.068 |
32.812 |
29.376 |
5.574 |
3.088 |
| Repayment capacity |
2.674 |
28.142 |
0.919 |
0.0 |
3.952 |
0.446 |
| Cash flow / Revenue |
16.57% |
2.411% |
10.223% |
2.06% |
3.28% |
14.44% |
Sector positioning
Q1: 0.32%
Med: 21.57%
Q3: 70.0%
Good
-37 pts over 3 years
In 2025, the debt ratio of LAMRANI SAS (11.5%) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Q1: 2.76%
Med: 29.39%
Q3: 50.65%
Average
-28 pts over 3 years
In 2025, the financial autonomy of LAMRANI SAS (3.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Q1: 0.0 years
Med: 0.7 years
Q3: 2.72 years
Good
+16 pts over 3 years
In 2025, the repayment capacity of LAMRANI SAS (0.45) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 0.32. Alert: short-term debt exceeds current assets. Risk of payment difficulties without cash reinforcement. The interest coverage ratio (= EBIT / Interest expenses) is 1.4x. This ratio is more favorable than the sector median (0.8x).
Liquidity ratio (2025)
?
0.32
Interest coverage (2025)
?
1.38
| Indicator |
2017 |
2018 |
2022 |
2023 |
2024 |
2025 |
| Liquidity ratio |
0.15879 |
0.10416 |
0.45555 |
0.12054000000000001 |
0.28311 |
0.31561 |
| Interest coverage |
9.727 |
45.031 |
0.0 |
0.0 |
0.0 |
1.375 |
Sector positioning
Q1: 0.53
Med: 1.45
Q3: 2.9
Watch
+7 pts over 3 years
In 2025, the liquidity ratio of LAMRANI SAS (0.32) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Q1: 0.0x
Med: 0.82x
Q3: 7.42x
Good
+27 pts over 3 years
In 2025, the interest coverage of LAMRANI SAS (1.4x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 565 days. Excellent situation: suppliers finance 565 days of the operating cycle (retail model). WCR is negative (-526 days): operations structurally generate cash. Between 2022 and 2025, WCR worsened by 58 days of revenue, signaling an increased financing need.
Operating WCR (2025)
?
-83 336 €
Customer credit (2025)
?
0 j
Supplier credit (2025)
?
565 j
Inventory turnover (2025)
?
0 j
WCR in days of revenue (2025)
?
-526 j
| Indicator |
2017 |
2018 |
2022 |
2023 |
2024 |
2025 |
| Operating WCR |
-33 671 € |
-38 751 € |
-81 094 € |
-80 103 € |
-77 448 € |
-83 336 € |
| Inventory turnover (days) |
0 |
0 |
0 |
0 |
0 |
0 |
| Customer payment term (days) |
6 |
0 |
0 |
0 |
0 |
0 |
| Supplier payment term (days) |
8 |
45 |
56 |
560 |
652 |
565 |
Positioning of LAMRANI SAS in its sector
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (26 transactions).
This range of 8 933€ to 36 887€ is provided for information purposes only and requires in-depth analysis to be confirmed.
18 982 €
Range: 8 933€ - 36 887€
NAF 5 année 2025
How is this estimate calculated?
This estimate is based on the analysis of 26 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
- EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
- Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
- Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Top companies in Blanchisserie-teinturerie de détail
Largest companies by revenue in the sector Blanchisserie-teinturerie de détail:
Frequently asked questions about LAMRANI SAS
What is the revenue of LAMRANI SAS ?
The revenue of LAMRANI SAS in 2025 is 57 k€.
Is LAMRANI SAS profitable?
Yes, LAMRANI SAS generated a net profit of 8 k€ in 2025.
Where is the headquarters of LAMRANI SAS ?
The headquarters of LAMRANI SAS is located in PARIS (75005), in the department Paris.
Where to find the tax return of LAMRANI SAS ?
The tax return of LAMRANI SAS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LAMRANI SAS operate?
LAMRANI SAS operates in the sector Blanchisserie-teinturerie de détail (NAF code 96.01B). See the 'Sector positioning' section above to compare the company with its competitors.