LAMIDEL MACHINES OUTILS : revenue, balance sheet and financial ratios

LAMIDEL MACHINES OUTILS is a French company founded 31 years ago, specialized in the sector Réparation de machines et équipements mécaniques. Based in CAORCHES-SAINT-NICOLAS (27300), this company of category PME shows in 2022 a revenue of 821 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - LAMIDEL MACHINES OUTILS (SIREN 401159173)
Indicator 2023 2022 2019 2017 2016
Revenue N/C 820 713 € 740 735 € 736 145 € 741 348 €
Net income 32 154 € -30 778 € 41 990 € 49 250 € -1 634 €
EBITDA N/C 18 005 € 67 940 € 66 770 € 17 138 €
Net margin N/C -3.8% 5.7% 6.7% -0.2%

Revenue and income statement

In 2023, LAMIDEL MACHINES OUTILS generates positive net income of 32 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.

Net income (2023) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

32 154 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 13%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 66%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2023) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

12.849%

Financial autonomy (2023) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

65.826%

Asset age ratio (2023) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

9.4%

Solvency indicators evolution
LAMIDEL MACHINES OUTILS

Sector positioning

Debt ratio
12.85 2023
2019
2022
2023
Q1: 2.93
Med: 19.64
Q3: 60.67
Good +13 pts over 3 years

In 2023, the debt ratio of LAMIDEL MACHINES OUTILS (12.85) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
65.83% 2023
2019
2022
2023
Q1: 21.66%
Med: 42.7%
Q3: 61.08%
Excellent

In 2023, the financial autonomy of LAMIDEL MACHINES OUTILS (65.8%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Repayment capacity
6.7 years 2022
2019
2022
Q1: 0.0 years
Med: 0.46 years
Q3: 2.04 years
Average +24 pts over 2 years

In 2022, the repayment capacity of LAMIDEL MACHINES OUTILS (6.70) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 148.78. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2023) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

148.783

Liquidity indicators evolution
LAMIDEL MACHINES OUTILS

Sector positioning

Liquidity ratio
148.78 2023
2019
2022
2023
Q1: 166.89
Med: 236.12
Q3: 336.32
Watch -12 pts over 3 years

In 2023, the liquidity ratio of LAMIDEL MACHINES OUTILS (148.78) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.

Interest coverage
18.42x 2022
2019
2022
Q1: 0.0x
Med: 0.43x
Q3: 2.76x
Excellent

In 2022, the interest coverage of LAMIDEL MACHINES OUTILS (18.4x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2023) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2023) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2023) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2023) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
LAMIDEL MACHINES OUTILS

Positioning of LAMIDEL MACHINES OUTILS in its sector

Comparison with sector Réparation de machines et équipements mécaniques

Valuation estimate

Based on 104 transactions of similar company sales (all years), the value of LAMIDEL MACHINES OUTILS is estimated at 41 496 € (range 27 350€ - 148 615€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2023
104 transactions
27k€ 41k€ 148k€
41 496 € Range: 27 350€ - 148 615€
NAF 5 all-time

Valuation method used

Net Income Multiple
32 154 € × 1.3x = 41 497 €
Range: 27 350€ - 148 616€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 104 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Réparation de machines et équipements mécaniques)

Compare LAMIDEL MACHINES OUTILS with other companies in the same sector:

Voir toutes les statistiques du secteur Réparation de machines et équipements mécaniques

Frequently asked questions about LAMIDEL MACHINES OUTILS

What is the revenue of LAMIDEL MACHINES OUTILS ?

The revenue of LAMIDEL MACHINES OUTILS in 2022 is 821 k€.

Is LAMIDEL MACHINES OUTILS profitable?

Yes, LAMIDEL MACHINES OUTILS generated a net profit of 32 k€ in 2023.

Where is the headquarters of LAMIDEL MACHINES OUTILS ?

The headquarters of LAMIDEL MACHINES OUTILS is located in CAORCHES-SAINT-NICOLAS (27300), in the department Eure.

Where to find the tax return of LAMIDEL MACHINES OUTILS ?

The tax return of LAMIDEL MACHINES OUTILS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does LAMIDEL MACHINES OUTILS operate?

LAMIDEL MACHINES OUTILS operates in the sector Réparation de machines et équipements mécaniques (NAF code 33.12Z). See the 'Sector positioning' section above to compare the company with its competitors.