Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2021-05-12 (5 years)Status: ActiveBusiness sector: Fabrication et façonnage d'autres articles en verre, y compris verre techniqueLocation: PARIS (75004), Paris
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
L'AME DU VITRAIL MPB : revenue, balance sheet and financial ratios
L'AME DU VITRAIL MPB is a French company
founded 5 years ago,
specialized in the sector Fabrication et façonnage d'autres articles en verre, y compris verre technique.
Based in PARIS (75004),
this company of category PME
shows in 2023 a net income positive of 2 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - L'AME DU VITRAIL MPB (SIREN 899425102)
Indicator
2023
2022
2021
Revenue
N/C
N/C
N/C
Net income
1 659 €
1 639 €
7 286 €
EBITDA
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
Revenue and income statement
In 2023, L'AME DU VITRAIL MPB generates positive net income of 2 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2021-2023: 7 k€ -> 2 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 659 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 365%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 18%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
364.745%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
18.254%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution L'AME DU VITRAIL MPB
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2021
2022
2023
Debt ratio
260.574
565.175
364.745
Financial autonomy
32.64
14.505
18.254
Repayment capacity
None
None
None
Cash flow / Revenue
None%
None%
None%
Sector positioning
Debt ratio
364.752023
2021
2022
2023
Q1: 6.28
Med: 26.93
Q3: 91.84
Watch+7 pts over 3 years
In 2023, the debt ratio of L'AME DU VITRAIL MPB (364.75) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
18.25%2023
2021
2022
2023
Q1: 30.45%
Med: 49.39%
Q3: 70.42%
Watch-20 pts over 3 years
In 2023, the financial autonomy of L'AME DU VITRAIL MPB (18.2%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Positioning of L'AME DU VITRAIL MPB in its sector
Comparison with sector Fabrication et façonnage d'autres articles en verre, y compris verre technique
Valuation estimate
Based on 228 transactions of similar company sales
(all years),
the value of L'AME DU VITRAIL MPB is estimated at
2 998 €
(range 799€ - 7 115€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
228 transactions
0k€2k€7k€
2 998 €Range: 799€ - 7 115€
Section all-time
Aggregated at NAF section level
Valuation method used
Net Income Multiple
1 659 €
×
1.8x
=2 999 €
Range: 800€ - 7 116€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 228 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication et façonnage d'autres articles en verre, y compris verre technique)
Compare L'AME DU VITRAIL MPB with other companies in the same sector:
Frequently asked questions about L'AME DU VITRAIL MPB
What is the revenue of L'AME DU VITRAIL MPB ?
The revenue of L'AME DU VITRAIL MPB is not publicly disclosed (confidential accounts filed with INPI).
Is L'AME DU VITRAIL MPB profitable?
Yes, L'AME DU VITRAIL MPB generated a net profit of 2 k€ in 2023.
Where is the headquarters of L'AME DU VITRAIL MPB ?
The headquarters of L'AME DU VITRAIL MPB is located in PARIS (75004), in the department Paris.
Where to find the tax return of L'AME DU VITRAIL MPB ?
The tax return of L'AME DU VITRAIL MPB is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does L'AME DU VITRAIL MPB operate?
L'AME DU VITRAIL MPB operates in the sector Fabrication et façonnage d'autres articles en verre, y compris verre technique (NAF code 23.19Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart