Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2006-02-01 (20 years)Status: ActiveBusiness sector: Travaux de menuiserie bois et PVCLocation: TRILBARDOU (77450), Seine-et-Marne
L'AME DU BOIS : revenue, balance sheet and financial ratios
L'AME DU BOIS is a French company
founded 20 years ago,
specialized in the sector Travaux de menuiserie bois et PVC.
Based in TRILBARDOU (77450),
this company of category PME
shows in 2017 a revenue of 157 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - L'AME DU BOIS (SIREN 488287442)
Indicator
2021
2017
2016
Revenue
N/C
157 295 €
198 164 €
Net income
0 €
1 689 €
11 516 €
EBITDA
N/C
9 643 €
23 935 €
Net margin
N/C
1.1%
5.8%
Revenue and income statement
In 2021, L'AME DU BOIS records a net loss of 0 €. This deficit will reduce equity on the balance sheet. Change over 2016-2017: 12 k€ -> 0 €.
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 43%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 30%. The balance between equity and debt is satisfactory.
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
42.809%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
29.881%
Solvency indicators evolution L'AME DU BOIS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2021
Debt ratio
75.987
998.923
42.809
Financial autonomy
28.313
83.483
29.881
Repayment capacity
0.906
50.703
None
Cash flow / Revenue
8.411%
4.174%
None%
Sector positioning
Debt ratio
42.812021
2016
2017
2021
Q1: 6.06
Med: 33.73
Q3: 92.76
Average-21 pts over 3 years
In 2021, the debt ratio of L'AME DU BOIS (42.81) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
29.88%2021
2016
2017
2021
Q1: 15.56%
Med: 33.61%
Q3: 51.44%
Average
In 2021, the financial autonomy of L'AME DU BOIS (29.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
50.7 years2017
2016
2017
Q1: 0.0 years
Med: 0.29 years
Q3: 1.41 years
Watch+12 pts over 2 years
In 2017, the repayment capacity of L'AME DU BOIS (50.70) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 4922.73. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
4922.727
Liquidity indicators evolution L'AME DU BOIS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2021
Liquidity ratio
170.232
105.924
4922.727
Interest coverage
1.834
26.797
None
Sector positioning
Liquidity ratio
4922.732021
2016
2017
2021
Q1: 144.89
Med: 201.51
Q3: 288.64
Excellent+31 pts over 3 years
In 2021, the liquidity ratio of L'AME DU BOIS (4922.73) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
26.8x2017
2016
2017
Q1: 0.0x
Med: 0.64x
Q3: 3.72x
Excellent+17 pts over 2 years
In 2017, the interest coverage of L'AME DU BOIS (26.8x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2021)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2021)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2021)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2021)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution L'AME DU BOIS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2021
Operating WCR
-17 199 €
-9 872 €
0 €
Inventory turnover (days)
0
0
0
Customer payment term (days)
27
6
0
Supplier payment term (days)
32
2
0
Positioning of L'AME DU BOIS in its sector
Comparison with sector Travaux de menuiserie bois et PVC
Similar companies (Travaux de menuiserie bois et PVC)
Compare L'AME DU BOIS with other companies in the same sector:
Yes, L'AME DU BOIS generated a net profit of 2 k€ in 2017.
Where is the headquarters of L'AME DU BOIS ?
The headquarters of L'AME DU BOIS is located in TRILBARDOU (77450), in the department Seine-et-Marne.
Where to find the tax return of L'AME DU BOIS ?
The tax return of L'AME DU BOIS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does L'AME DU BOIS operate?
L'AME DU BOIS operates in the sector Travaux de menuiserie bois et PVC (NAF code 43.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart