Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1999-12-22 (26 years)Status: ActiveBusiness sector: Entretien et réparation de véhicules automobiles légersLocation: LAMBESC (13410), Bouches-du-Rhone
LAMBESC AUTOMOBILES ET SERVICES : revenue, balance sheet and financial ratios
LAMBESC AUTOMOBILES ET SERVICES is a French company
founded 26 years ago,
specialized in the sector Entretien et réparation de véhicules automobiles légers.
Based in LAMBESC (13410),
this company of category PME
shows in 2023 a revenue of 1.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LAMBESC AUTOMOBILES ET SERVICES (SIREN 428700488)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
1 482 129 €
1 158 666 €
1 015 437 €
1 044 873 €
1 196 739 €
1 225 604 €
1 209 962 €
Net income
39 914 €
118 530 €
63 906 €
52 306 €
47 426 €
29 534 €
20 885 €
7 414 €
EBITDA
N/C
157 184 €
118 570 €
84 627 €
56 221 €
69 845 €
52 673 €
42 903 €
Net margin
N/C
8.0%
5.5%
5.2%
4.5%
2.5%
1.7%
0.6%
Revenue and income statement
In 2024, LAMBESC AUTOMOBILES ET SERVICES generates positive net income of 40 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2024: 7 k€ -> 40 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
39 914 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 71%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.037%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
71.463%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution LAMBESC AUTOMOBILES ET SERVICES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
26.056
21.787
17.726
22.721
17.503
7.821
4.016
0.037
Financial autonomy
57.028
57.016
59.549
56.662
69.422
71.125
77.662
71.463
Repayment capacity
3.48
2.549
1.603
2.597
1.044
0.403
0.124
None
Cash flow / Revenue
3.159%
3.706%
5.187%
3.399%
7.59%
8.066%
10.212%
None%
Sector positioning
Debt ratio
0.042024
2022
2023
2024
Q1: 5.46
Med: 23.99
Q3: 69.38
Excellent
In 2024, the debt ratio of LAMBESC AUTOMOBILES ET SE... (0.04) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
71.46%2024
2022
2023
2024
Q1: 21.37%
Med: 45.55%
Q3: 63.3%
Excellent
In 2024, the financial autonomy of LAMBESC AUTOMOBILES ET SE... (71.5%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.12 years2023
2022
2023
Q1: 0.0 years
Med: 0.6 years
Q3: 2.26 years
Good-6 pts over 2 years
In 2023, the repayment capacity of LAMBESC AUTOMOBILES ET SE... (0.12) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 240.30. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
240.304
Liquidity indicators evolution LAMBESC AUTOMOBILES ET SERVICES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
207.766
209.678
224.082
198.636
311.53
261.864
340.807
240.304
Interest coverage
10.775
8.331
4.51
4.824
3.944
1.863
1.122
None
Sector positioning
Liquidity ratio
240.32024
2022
2023
2024
Q1: 142.57
Med: 216.95
Q3: 327.2
Good-10 pts over 3 years
In 2024, the liquidity ratio of LAMBESC AUTOMOBILES ET SE... (240.30) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
1.12x2023
2022
2023
Q1: 0.0x
Med: 0.64x
Q3: 3.56x
Good
In 2023, the interest coverage of LAMBESC AUTOMOBILES ET SE... (1.1x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 1590 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 284 days. The gap of 1306 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
1590 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
284 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LAMBESC AUTOMOBILES ET SERVICES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
170 653 €
181 549 €
218 058 €
151 057 €
91 288 €
157 289 €
182 005 €
0 €
Inventory turnover (days)
35
22
35
8
23
36
33
0
Customer payment term (days)
21
39
38
51
15
16
18
1590
Supplier payment term (days)
53
67
61
71
39
44
26
284
Positioning of LAMBESC AUTOMOBILES ET SERVICES in its sector
Comparison with sector Entretien et réparation de véhicules automobiles légers
Valuation estimate
Based on 147 transactions of similar company sales
in 2024,
the value of LAMBESC AUTOMOBILES ET SERVICES is estimated at
180 794 €
(range 63 243€ - 413 102€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
147 transactions
63k€180k€413k€
180 794 €Range: 63 243€ - 413 102€
NAF 5 année 2024
Valuation method used
Net Income Multiple
39 914 €
×
4.5x
=180 795 €
Range: 63 243€ - 413 102€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 147 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Entretien et réparation de véhicules automobiles légers)
Compare LAMBESC AUTOMOBILES ET SERVICES with other companies in the same sector:
Frequently asked questions about LAMBESC AUTOMOBILES ET SERVICES
What is the revenue of LAMBESC AUTOMOBILES ET SERVICES ?
The revenue of LAMBESC AUTOMOBILES ET SERVICES in 2023 is 1.5 M€.
Is LAMBESC AUTOMOBILES ET SERVICES profitable?
Yes, LAMBESC AUTOMOBILES ET SERVICES generated a net profit of 40 k€ in 2024.
Where is the headquarters of LAMBESC AUTOMOBILES ET SERVICES ?
The headquarters of LAMBESC AUTOMOBILES ET SERVICES is located in LAMBESC (13410), in the department Bouches-du-Rhone.
Where to find the tax return of LAMBESC AUTOMOBILES ET SERVICES ?
The tax return of LAMBESC AUTOMOBILES ET SERVICES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LAMBESC AUTOMOBILES ET SERVICES operate?
LAMBESC AUTOMOBILES ET SERVICES operates in the sector Entretien et réparation de véhicules automobiles légers (NAF code 45.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart