Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2009-05-18 (16 years)Status: ActiveBusiness sector: Commerce de détail de meublesLocation: VALENCE (26000), Drome
LAMBERT LES COULEURES : revenue, balance sheet and financial ratios
LAMBERT LES COULEURES is a French company
founded 16 years ago,
specialized in the sector Commerce de détail de meubles.
Based in VALENCE (26000),
this company of category PME
shows in 2025 a revenue of 1.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LAMBERT LES COULEURES (SIREN 512517707)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
1 681 728 €
2 226 921 €
2 484 330 €
2 437 670 €
2 574 812 €
2 256 944 €
2 521 751 €
2 523 608 €
2 719 710 €
2 729 633 €
Net income
-60 162 €
38 448 €
44 701 €
73 879 €
194 813 €
35 839 €
-6 597 €
17 603 €
74 437 €
108 430 €
EBITDA
-75 474 €
23 181 €
37 528 €
92 708 €
231 392 €
85 403 €
21 336 €
-24 478 €
103 097 €
118 976 €
Net margin
-3.6%
1.7%
1.8%
3.0%
7.6%
1.6%
-0.3%
0.7%
2.7%
4.0%
Revenue and income statement
In 2025, LAMBERT LES COULEURES achieves revenue of 1.7 M€. Revenue is declining over the period 2016-2025 (CAGR: -5.2%). Significant drop of -24% vs 2024. After deducting consumption (849 k€), gross margin stands at 833 k€, i.e. a rate of 50%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -75 k€, representing -4.5% of revenue. Warning negative scissor effect: despite revenue change (-24%), EBITDA varies by -426%, reducing margin by 5.5 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -60 k€ (-3.6% of revenue), which will impact equity.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
1 681 728 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
832 544 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-75 474 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-80 965 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-60 162 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-4.5%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 10%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 12%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
9.56%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
12.418%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-3.192%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-0.219
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution LAMBERT LES COULEURES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
60.968
121.173
199.033
1009.952
305.363
52.131
136.644
185.961
139.045
9.56
Financial autonomy
14.922
11.475
6.285
2.609
5.418
22.874
16.335
12.736
19.461
12.418
Repayment capacity
0.958
1.55
-279.456
18.761
1.5
0.598
2.399
5.447
9.777
-0.219
Cash flow / Revenue
3.921%
3.847%
-0.022%
0.615%
5.502%
8.192%
4.109%
2.028%
1.17%
-3.192%
Sector positioning
Debt ratio
9.562025
2023
2024
2025
Q1: 0.93
Med: 15.8
Q3: 62.78
Good-36 pts over 3 years
In 2025, the debt ratio of LAMBERT LES COULEURES (9.56) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
12.42%2025
2023
2024
2025
Q1: 16.18%
Med: 36.96%
Q3: 56.64%
Average
In 2025, the financial autonomy of LAMBERT LES COULEURES (12.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-0.22 years2025
2023
2024
2025
Q1: -0.18 years
Med: 0.16 years
Q3: 1.73 years
Excellent-50 pts over 3 years
In 2025, the repayment capacity of LAMBERT LES COULEURES (-0.22) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 74.57. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
74.574
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-16.276
Liquidity indicators evolution LAMBERT LES COULEURES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
91.977
96.141
65.32
61.192
65.912
84.995
94.457
98.066
105.957
74.574
Interest coverage
4.636
3.936
-7.987
166.076
7.013
1.909
4.088
23.263
60.925
-16.276
Sector positioning
Liquidity ratio
74.572025
2023
2024
2025
Q1: 122.17
Med: 174.02
Q3: 270.04
Watch-9 pts over 3 years
In 2025, the liquidity ratio of LAMBERT LES COULEURES (74.57) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-16.28x2025
2023
2024
2025
Q1: -0.05x
Med: 0.77x
Q3: 5.5x
Watch-50 pts over 3 years
In 2025, the interest coverage of LAMBERT LES COULEURES (-16.3x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 16 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 29 days. Favorable situation: supplier credit is longer than customer credit by 13 days. Inventory turnover is 13 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. WCR is negative (-91 days): operations structurally generate cash. Notable WCR improvement over the period (-179%), freeing up cash.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-427 041 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
16 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
29 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
13 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-91 j
WCR and payment terms evolution LAMBERT LES COULEURES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
-153 269 €
-169 710 €
-125 196 €
-253 310 €
-388 059 €
-111 798 €
-134 633 €
-242 719 €
-181 405 €
-427 041 €
Inventory turnover (days)
21
22
8
9
10
15
15
10
6
13
Customer payment term (days)
19
18
24
14
12
17
21
13
11
16
Supplier payment term (days)
41
43
68
38
55
39
36
42
28
29
Positioning of LAMBERT LES COULEURES in its sector
Comparison with sector Commerce de détail de meubles
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (39 transactions).
This range of 191 629€ to 531 456€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
191k€281k€531k€
281 515 €Range: 191 629€ - 531 456€
NAF 5 année 2025
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 39 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de meubles)
Compare LAMBERT LES COULEURES with other companies in the same sector:
Frequently asked questions about LAMBERT LES COULEURES
What is the revenue of LAMBERT LES COULEURES ?
The revenue of LAMBERT LES COULEURES in 2025 is 1.7 M€.
Is LAMBERT LES COULEURES profitable?
LAMBERT LES COULEURES recorded a net loss in 2025.
Where is the headquarters of LAMBERT LES COULEURES ?
The headquarters of LAMBERT LES COULEURES is located in VALENCE (26000), in the department Drome.
Where to find the tax return of LAMBERT LES COULEURES ?
The tax return of LAMBERT LES COULEURES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LAMBERT LES COULEURES operate?
LAMBERT LES COULEURES operates in the sector Commerce de détail de meubles (NAF code 47.59A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart