LAMBERT ET BONFILS : revenue, balance sheet and financial ratios
LAMBERT ET BONFILS is a French company
founded 16 years ago,
specialized in the sector Services d'aménagement paysager .
Based in GRASSE (06130),
this company of category PME
shows in 2019 a revenue of 1.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LAMBERT ET BONFILS (SIREN 519108757)
Indicator
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
1 194 425 €
1 135 597 €
959 506 €
802 486 €
Net income
350 470 €
339 888 €
286 022 €
288 212 €
220 605 €
141 962 €
EBITDA
N/C
N/C
406 193 €
405 933 €
353 475 €
265 517 €
Net margin
N/C
N/C
23.9%
25.4%
23.0%
17.7%
Revenue and income statement
In 2021, LAMBERT ET BONFILS generates positive net income of 350 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2021: 142 k€ -> 350 k€.
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
350 470 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 94%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.936%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
93.756%
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
Debt ratio
0.039
2.515
4.588
1.589
0.011
0.936
Financial autonomy
85.496
82.186
83.523
90.369
91.32
93.756
Repayment capacity
0.001
0.074
0.156
0.067
None
None
Cash flow / Revenue
22.7%
25.556%
26.17%
25.48%
None%
None%
Sector positioning
Debt ratio
0.942021
2019
2020
2021
Q1: 4.4
Med: 36.39
Q3: 99.66
Excellent
In 2021, the debt ratio of LAMBERT ET BONFILS (0.94) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
93.76%2021
2019
2020
2021
Q1: 15.24%
Med: 33.93%
Q3: 52.99%
Excellent
In 2021, the financial autonomy of LAMBERT ET BONFILS (93.8%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.07 years2019
2019
Q1: 0.0 years
Med: 0.42 years
Q3: 1.59 years
Good
In 2019, the repayment capacity of LAMBERT ET BONFILS (0.07) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1702.26. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
1702.263
Liquidity indicators evolution LAMBERT ET BONFILS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
Liquidity ratio
459.126
499.317
656.163
1038.258
1030.857
1702.263
Interest coverage
0.015
0.0
0.0
0.0
None
None
Sector positioning
Liquidity ratio
1702.262021
2019
2020
2021
Q1: 135.74
Med: 196.44
Q3: 292.86
Excellent
In 2021, the liquidity ratio of LAMBERT ET BONFILS (1702.26) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.0x2019
2019
Q1: 0.0x
Med: 0.5x
Q3: 2.39x
Average
In 2019, the interest coverage of LAMBERT ET BONFILS (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 322 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 65 days. The gap of 257 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow.
Operating WCR (2021)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2021)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
322 j
Supplier credit (2021)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
65 j
Inventory turnover (2021)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LAMBERT ET BONFILS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
Operating WCR
85 689 €
73 373 €
139 576 €
96 020 €
0 €
0 €
Inventory turnover (days)
4
4
5
12
0
0
Customer payment term (days)
45
47
50
34
0
322
Supplier payment term (days)
45
48
50
26
0
65
Positioning of LAMBERT ET BONFILS in its sector
Comparison with sector Services d'aménagement paysager
Valuation estimate
Based on 125 transactions of similar company sales
(all years),
the value of LAMBERT ET BONFILS is estimated at
1 130 744 €
(range 336 165€ - 2 519 915€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2021
125 transactions
336k€1130k€2519k€
1 130 744 €Range: 336 165€ - 2 519 915€
NAF 5 all-time
Valuation method used
Net Income Multiple
350 470 €
×
3.2x
=1 130 745 €
Range: 336 166€ - 2 519 916€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 125 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Services d'aménagement paysager )
Compare LAMBERT ET BONFILS with other companies in the same sector:
Frequently asked questions about LAMBERT ET BONFILS
What is the revenue of LAMBERT ET BONFILS ?
The revenue of LAMBERT ET BONFILS in 2019 is 1.2 M€.
Is LAMBERT ET BONFILS profitable?
Yes, LAMBERT ET BONFILS generated a net profit of 350 k€ in 2021.
Where is the headquarters of LAMBERT ET BONFILS ?
The headquarters of LAMBERT ET BONFILS is located in GRASSE (06130), in the department Alpes-Maritimes.
Where to find the tax return of LAMBERT ET BONFILS ?
The tax return of LAMBERT ET BONFILS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LAMBERT ET BONFILS operate?
LAMBERT ET BONFILS operates in the sector Services d'aménagement paysager (NAF code 81.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart