L'ALSACIEN BESANCON : revenue, balance sheet and financial ratios
L'ALSACIEN BESANCON is a French company
founded 9 years ago,
specialized in the sector Restauration traditionnelle.
Based in BESANCON (25000),
this company of category PME
shows in 2018 a revenue of 1.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - L'ALSACIEN BESANCON (SIREN 821119187)
Indicator
2024
2021
2018
2017
Revenue
N/C
N/C
1 028 369 €
545 612 €
Net income
127 034 €
70 337 €
35 982 €
34 580 €
EBITDA
N/C
N/C
92 129 €
85 340 €
Net margin
N/C
N/C
3.5%
6.3%
Revenue and income statement
In 2024, L'ALSACIEN BESANCON generates positive net income of 127 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2024: 35 k€ -> 127 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
127 034 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 40%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 59%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
40.044%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
58.511%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2021
2024
Debt ratio
1004.224
487.384
206.49
40.044
Financial autonomy
7.475
13.499
27.116
58.511
Repayment capacity
9.845
7.695
None
None
Cash flow / Revenue
8.335%
4.962%
None%
None%
Sector positioning
Debt ratio
40.042024
2018
2021
2024
Q1: 0.4
Med: 28.49
Q3: 113.46
Average-22 pts over 3 years
In 2024, the debt ratio of L'ALSACIEN BESANCON (40.04) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
58.51%2024
2018
2021
2024
Q1: 4.95%
Med: 29.52%
Q3: 55.07%
Excellent+45 pts over 3 years
In 2024, the financial autonomy of L'ALSACIEN BESANCON (58.5%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
7.7 years2018
2018
Q1: 0.0 years
Med: 0.55 years
Q3: 3.07 years
Average
In 2018, the repayment capacity of L'ALSACIEN BESANCON (7.70) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 329.79. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2021
2024
Liquidity ratio
179.372
156.278
297.174
329.786
Interest coverage
4.702
9.372
None
None
Sector positioning
Liquidity ratio
329.792024
2018
2021
2024
Q1: 62.72
Med: 130.92
Q3: 251.33
Excellent+8 pts over 3 years
In 2024, the liquidity ratio of L'ALSACIEN BESANCON (329.79) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
9.37x2018
2018
Q1: 0.0x
Med: 1.07x
Q3: 6.28x
Excellent
In 2018, the interest coverage of L'ALSACIEN BESANCON (9.4x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution L'ALSACIEN BESANCON
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2021
2024
Operating WCR
-17 716 €
20 938 €
0 €
0 €
Inventory turnover (days)
10
5
0
0
Customer payment term (days)
0
0
0
0
Supplier payment term (days)
40
40
0
0
Positioning of L'ALSACIEN BESANCON in its sector
Comparison with sector Restauration traditionnelle
Valuation estimate
Based on 698 transactions of similar company sales
in 2024,
the value of L'ALSACIEN BESANCON is estimated at
883 407 €
(range 440 875€ - 2 000 377€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
698 transactions
440k€883k€2000k€
883 407 €Range: 440 875€ - 2 000 377€
NAF 5 année 2024
Valuation method used
Net Income Multiple
127 034 €
×
7.0x
=883 408 €
Range: 440 875€ - 2 000 378€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 698 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Restauration traditionnelle)
Compare L'ALSACIEN BESANCON with other companies in the same sector:
Frequently asked questions about L'ALSACIEN BESANCON
What is the revenue of L'ALSACIEN BESANCON ?
The revenue of L'ALSACIEN BESANCON in 2018 is 1.0 M€.
Is L'ALSACIEN BESANCON profitable?
Yes, L'ALSACIEN BESANCON generated a net profit of 127 k€ in 2024.
Where is the headquarters of L'ALSACIEN BESANCON ?
The headquarters of L'ALSACIEN BESANCON is located in BESANCON (25000), in the department Doubs.
Where to find the tax return of L'ALSACIEN BESANCON ?
The tax return of L'ALSACIEN BESANCON is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does L'ALSACIEN BESANCON operate?
L'ALSACIEN BESANCON operates in the sector Restauration traditionnelle (NAF code 56.10A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart