LALOI MENUISERIES : revenue, balance sheet and financial ratios

LALOI MENUISERIES is a French company founded 29 years ago, specialized in the sector Fabrication de portes et fenêtres en métal. Based in LABEGE (31670), this company of category PME shows in 2022 a revenue of 4.4 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - LALOI MENUISERIES (SIREN 410393086)
Indicator 2024 2023 2022 2021 2018 2017 2016
Revenue N/C N/C 4 383 794 € N/C 1 972 343 € 1 359 315 € 1 553 940 €
Net income 27 452 € 197 642 € 71 403 € 138 325 € 157 648 € 24 489 € -159 773 €
EBITDA N/C N/C 292 667 € N/C 185 197 € 56 854 € -87 731 €
Net margin N/C N/C 1.6% N/C 8.0% 1.8% -10.3%

Revenue and income statement

In 2024, LALOI MENUISERIES generates positive net income of 27 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

27 452 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 126%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 23%. The balance between equity and debt is satisfactory.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

125.957%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

23.088%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

41.3%

Solvency indicators evolution
LALOI MENUISERIES

Sector positioning

Debt ratio
125.96 2024
2022
2023
2024
Q1: 5.87
Med: 21.13
Q3: 53.41
Watch

In 2024, the debt ratio of LALOI MENUISERIES (125.96) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.

Financial autonomy
23.09% 2024
2022
2023
2024
Q1: 28.78%
Med: 45.85%
Q3: 61.93%
Watch

In 2024, the financial autonomy of LALOI MENUISERIES (23.1%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.

Repayment capacity
4.37 years 2022
2022
Q1: 0.0 years
Med: 0.95 years
Q3: 2.68 years
Watch

In 2022, the repayment capacity of LALOI MENUISERIES (4.37) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 176.09. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

176.093

Liquidity indicators evolution
LALOI MENUISERIES

Sector positioning

Liquidity ratio
176.09 2024
2022
2023
2024
Q1: 170.3
Med: 231.72
Q3: 334.54
Average

In 2024, the liquidity ratio of LALOI MENUISERIES (176.09) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Interest coverage
2.65x 2022
2022
Q1: 0.01x
Med: 1.32x
Q3: 4.37x
Good

In 2022, the interest coverage of LALOI MENUISERIES (2.6x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
LALOI MENUISERIES

Positioning of LALOI MENUISERIES in its sector

Comparison with sector Fabrication de portes et fenêtres en métal

Valuation estimate

Based on 75 transactions of similar company sales (all years), the value of LALOI MENUISERIES is estimated at 73 003 € (range 38 223€ - 172 630€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2024
75 tx
38k€ 73k€ 172k€
73 003 € Range: 38 223€ - 172 630€
NAF 4 all-time Aggregated at NAF sub-class level

Valuation method used

Net Income Multiple
27 452 € × 2.7x = 73 003 €
Range: 38 223€ - 172 631€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 75 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Fabrication de portes et fenêtres en métal)

Compare LALOI MENUISERIES with other companies in the same sector:

Frequently asked questions about LALOI MENUISERIES

What is the revenue of LALOI MENUISERIES ?

The revenue of LALOI MENUISERIES in 2022 is 4.4 M€.

Is LALOI MENUISERIES profitable?

Yes, LALOI MENUISERIES generated a net profit of 27 k€ in 2024.

Where is the headquarters of LALOI MENUISERIES ?

The headquarters of LALOI MENUISERIES is located in LABEGE (31670), in the department Haute-Garonne.

Where to find the tax return of LALOI MENUISERIES ?

The tax return of LALOI MENUISERIES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does LALOI MENUISERIES operate?

LALOI MENUISERIES operates in the sector Fabrication de portes et fenêtres en métal (NAF code 25.12Z). See the 'Sector positioning' section above to compare the company with its competitors.