Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2016-07-01 (9 years)Status: ActiveBusiness sector: SupérettesLocation: FORBACH (57600), Moselle
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
L'ALIMENTAIRE DU CENTRE VILLE : revenue, balance sheet and financial ratios
L'ALIMENTAIRE DU CENTRE VILLE is a French company
founded 9 years ago,
specialized in the sector Supérettes.
Based in FORBACH (57600),
this company of category PME
shows in 2017 a revenue of 762 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - L'ALIMENTAIRE DU CENTRE VILLE (SIREN 820199297)
Indicator
2017
Revenue
761 729 €
Net income
-386 617 €
EBITDA
-364 352 €
Net margin
-50.8%
Revenue and income statement
In 2017, L'ALIMENTAIRE DU CENTRE VILLE achieves revenue of 762 k€. After deducting consumption (720 k€), gross margin stands at 42 k€, i.e. a rate of 6%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -364 k€, representing -47.8% of revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -387 k€ (-50.8% of revenue), which will impact equity.
Revenue (2017)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
761 729 €
Gross margin (2017)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
42 059 €
EBITDA (2017)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-364 352 €
EBIT (2017)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-379 219 €
Net income (2017)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-386 617 €
EBITDA margin (2017)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-46.2%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -52%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -209%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2017)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-51.521%
Financial autonomy (2017)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-208.603%
Cash flow / Revenue (2017)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-46.974%
Repayment capacity (2017)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-0.536
Asset age ratio (2017)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution L'ALIMENTAIRE DU CENTRE VILLE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
Debt ratio
-51.521
Financial autonomy
-208.603
Repayment capacity
-0.536
Cash flow / Revenue
-46.974%
Sector positioning
Debt ratio
-51.522017
2017
Q1: 0.27
Med: 27.99
Q3: 115.92
Excellent
In 2017, the debt ratio of L'ALIMENTAIRE DU CENTRE V... (-51.52) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-208.6%2017
2017
Q1: 9.33%
Med: 29.19%
Q3: 48.82%
Watch
In 2017, the financial autonomy of L'ALIMENTAIRE DU CENTRE V... (-208.6%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
-0.54 years2017
2017
Q1: 0.0 years
Med: 0.56 years
Q3: 2.61 years
Excellent
In 2017, the repayment capacity of L'ALIMENTAIRE DU CENTRE V... (-0.54) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 21.16. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2017)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
21.164
Interest coverage (2017)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-2.12
Liquidity indicators evolution L'ALIMENTAIRE DU CENTRE VILLE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
Liquidity ratio
21.164
Interest coverage
-2.12
Sector positioning
Liquidity ratio
21.162017
2017
Q1: 85.71
Med: 129.13
Q3: 190.36
Average
In 2017, the liquidity ratio of L'ALIMENTAIRE DU CENTRE V... (21.16) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-2.12x2017
2017
Q1: 0.0x
Med: 1.02x
Q3: 5.2x
Average
In 2017, the interest coverage of L'ALIMENTAIRE DU CENTRE V... (-2.1x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 15 days. Favorable situation: supplier credit is longer than customer credit by 15 days. Inventory turnover is 10 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. WCR is negative (-136 days): operations structurally generate cash.
Operating WCR (2017)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-286 936 €
Customer credit (2017)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2017)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
15 j
Inventory turnover (2017)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
10 j
WCR in days of revenue (2017)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-136 j
WCR and payment terms evolution L'ALIMENTAIRE DU CENTRE VILLE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
Operating WCR
-286 936 €
Inventory turnover (days)
10
Customer payment term (days)
0
Supplier payment term (days)
15
Positioning of L'ALIMENTAIRE DU CENTRE VILLE in its sector
Comparison with sector Supérettes
Valuation estimate
Based on 279 transactions of similar company sales
in 2017,
the value of L'ALIMENTAIRE DU CENTRE VILLE is estimated at
206 841 €
(range 125 486€ - 272 686€).
The price/revenue ratio is 0.27x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2017
279 transactions
125k€206k€272k€
206 841 €Range: 125 486€ - 272 686€
NAF 5 année 2017
Valuation method used
Revenue Multiple
761 729 €
×
0.27x
=206 842 €
Range: 125 486€ - 272 686€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 279 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Supérettes)
Compare L'ALIMENTAIRE DU CENTRE VILLE with other companies in the same sector:
Frequently asked questions about L'ALIMENTAIRE DU CENTRE VILLE
What is the revenue of L'ALIMENTAIRE DU CENTRE VILLE ?
The revenue of L'ALIMENTAIRE DU CENTRE VILLE in 2017 is 762 k€.
Is L'ALIMENTAIRE DU CENTRE VILLE profitable?
L'ALIMENTAIRE DU CENTRE VILLE recorded a net loss in 2017.
Where is the headquarters of L'ALIMENTAIRE DU CENTRE VILLE ?
The headquarters of L'ALIMENTAIRE DU CENTRE VILLE is located in FORBACH (57600), in the department Moselle.
Where to find the tax return of L'ALIMENTAIRE DU CENTRE VILLE ?
The tax return of L'ALIMENTAIRE DU CENTRE VILLE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does L'ALIMENTAIRE DU CENTRE VILLE operate?
L'ALIMENTAIRE DU CENTRE VILLE operates in the sector Supérettes (NAF code 47.11C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart