Employees: NN (None)Legal category: Société coopérativeSize: NoneCreation date: 2004-10-26 (21 years)Status: ActiveBusiness sector: Location de logementsLocation: TOURVES (83170), Var
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
L'AIRE DE TELMOND : revenue, balance sheet and financial ratios
L'AIRE DE TELMOND is a French company
founded 21 years ago,
specialized in the sector Location de logements.
Based in TOURVES (83170),
this company of category PME
shows in 2020 a net income positive of 17 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - L'AIRE DE TELMOND (SIREN 479410326)
Indicator
2020
Revenue
N/C
Net income
17 480 €
EBITDA
N/C
Net margin
N/C
Revenue and income statement
In 2020, L'AIRE DE TELMOND generates positive net income of 17 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2020)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
17 480 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 959%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 9%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2020)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
959.433%
Financial autonomy (2020)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
9.403%
Asset age ratio (2020)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
Debt ratio
959.433
Financial autonomy
9.403
Repayment capacity
None
Cash flow / Revenue
None%
Sector positioning
Debt ratio
959.432020
2020
Q1: -284.03
Med: 0.0
Q3: 132.5
Average
In 2020, the debt ratio of L'AIRE DE TELMOND (959.43) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
9.4%2020
2020
Q1: 0.34%
Med: 45.07%
Q3: 98.3%
Average
In 2020, the financial autonomy of L'AIRE DE TELMOND (9.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 166.46. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2020)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
166.461
Liquidity indicators evolution L'AIRE DE TELMOND
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2020
Liquidity ratio
166.461
Interest coverage
None
Sector positioning
Liquidity ratio
166.462020
2020
Q1: 11.01
Med: 132.1
Q3: 739.36
Good
In 2020, the liquidity ratio of L'AIRE DE TELMOND (166.46) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Positioning of L'AIRE DE TELMOND in its sector
Comparison with sector Location de logements
Valuation estimate
Based on 193 transactions of similar company sales
in 2020,
the value of L'AIRE DE TELMOND is estimated at
91 341 €
(range 34 549€ - 206 573€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2020
193 transactions
34k€91k€206k€
91 341 €Range: 34 549€ - 206 573€
NAF 5 année 2020
Valuation method used
Net Income Multiple
17 480 €
×
5.2x
=91 342 €
Range: 34 549€ - 206 574€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 193 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Location de logements)
Compare L'AIRE DE TELMOND with other companies in the same sector:
Frequently asked questions about L'AIRE DE TELMOND
What is the revenue of L'AIRE DE TELMOND ?
The revenue of L'AIRE DE TELMOND is not publicly disclosed (confidential accounts filed with INPI).
Is L'AIRE DE TELMOND profitable?
Yes, L'AIRE DE TELMOND generated a net profit of 17 k€ in 2020.
Where is the headquarters of L'AIRE DE TELMOND ?
The headquarters of L'AIRE DE TELMOND is located in TOURVES (83170), in the department Var.
Where to find the tax return of L'AIRE DE TELMOND ?
The tax return of L'AIRE DE TELMOND is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does L'AIRE DE TELMOND operate?
L'AIRE DE TELMOND operates in the sector Location de logements (NAF code 68.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart