LAINIERE DE PICARDIE BC : revenue, balance sheet and financial ratios
LAINIERE DE PICARDIE BC is a French company
founded 31 years ago,
specialized in the sector Tissage.
Based in BUIRE-COURCELLES (80200),
this company of category ETI
shows in 2024 a revenue of 29.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LAINIERE DE PICARDIE BC (SIREN 399279355)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
29 095 524 €
34 685 232 €
40 429 081 €
40 947 420 €
147 249 743 €
42 087 565 €
45 062 950 €
41 287 006 €
43 522 253 €
Net income
-3 691 466 €
-1 597 642 €
3 855 839 €
-3 779 385 €
12 285 773 €
-158 726 €
1 119 167 €
1 035 972 €
1 014 402 €
EBITDA
-4 312 287 €
-2 784 425 €
327 409 €
-3 344 150 €
19 421 921 €
405 280 €
2 140 959 €
1 765 832 €
1 346 915 €
Net margin
-12.7%
-4.6%
9.5%
-9.2%
8.3%
-0.4%
2.5%
2.5%
2.3%
Revenue and income statement
In 2024, LAINIERE DE PICARDIE BC achieves revenue of 29.1 M€. Activity remains stable over the period (CAGR: -4.9%). Significant drop of -16% vs 2023. After deducting consumption (11.5 M€), gross margin stands at 17.6 M€, i.e. a rate of 61%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -4.3 M€, representing -14.8% of revenue. Warning negative scissor effect: despite revenue change (-16%), EBITDA varies by -55%, reducing margin by 6.8 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -3.7 M€ (-12.7% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
29 095 524 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
17 624 655 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-4 312 287 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-3 723 152 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-3 691 466 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-14.7%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 51%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.41%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
50.669%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-8.105%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-0.035
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution LAINIERE DE PICARDIE BC
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.063
3.86
15.06
32.991
8.327
8.899
1.404
0.059
0.41
Financial autonomy
43.561
43.776
44.189
42.686
41.998
46.321
49.39
52.303
50.669
Repayment capacity
0.007
0.39
0.997
7.494
0.109
-0.489
0.144
0.0
-0.035
Cash flow / Revenue
2.578%
3.154%
4.807%
1.488%
12.15%
-3.721%
6.096%
-3.898%
-8.105%
Sector positioning
Debt ratio
0.412024
2022
2023
2024
Q1: 1.03
Med: 19.24
Q3: 53.55
Excellent
In 2024, the debt ratio of LAINIERE DE PICARDIE BC (0.41) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
50.67%2024
2022
2023
2024
Q1: 36.4%
Med: 58.18%
Q3: 71.63%
Average
In 2024, the financial autonomy of LAINIERE DE PICARDIE BC (50.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-0.04 years2024
2022
2023
2024
Q1: -0.01 years
Med: 0.54 years
Q3: 2.55 years
Excellent
In 2024, the repayment capacity of LAINIERE DE PICARDIE BC (-0.04) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 145.92. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
145.917
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-12.701
Liquidity indicators evolution LAINIERE DE PICARDIE BC
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
156.345
151.601
164.023
174.542
167.832
176.254
184.058
171.717
145.917
Interest coverage
12.86
47.753
30.004
141.935
20.303
-23.161
269.219
-14.69
-12.701
Sector positioning
Liquidity ratio
145.922024
2022
2023
2024
Q1: 216.53
Med: 362.25
Q3: 520.09
Watch
In 2024, the liquidity ratio of LAINIERE DE PICARDIE BC (145.92) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-12.7x2024
2022
2023
2024
Q1: -7.29x
Med: 1.74x
Q3: 10.49x
Watch-50 pts over 3 years
In 2024, the interest coverage of LAINIERE DE PICARDIE BC (-12.7x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 58 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 139 days. Excellent situation: suppliers finance 81 days of the operating cycle (retail model). Inventory turnover is 216 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. Overall, WCR represents 193 days of revenue, i.e. 15.6 M€ to permanently finance. Over 2016-2024, WCR increased by +23%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
15 636 517 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
58 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
139 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
216 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
193 j
WCR and payment terms evolution LAINIERE DE PICARDIE BC
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
12 686 737 €
14 618 903 €
16 813 888 €
15 680 985 €
36 597 451 €
21 767 648 €
29 114 598 €
20 380 002 €
15 636 517 €
Inventory turnover (days)
91
105
113
113
52
171
181
201
216
Customer payment term (days)
39
45
43
38
37
66
70
54
58
Supplier payment term (days)
96
116
102
105
48
113
141
117
139
Positioning of LAINIERE DE PICARDIE BC in its sector
Comparison with sector Tissage
Similar companies (Tissage)
Compare LAINIERE DE PICARDIE BC with other companies in the same sector:
Frequently asked questions about LAINIERE DE PICARDIE BC
What is the revenue of LAINIERE DE PICARDIE BC ?
The revenue of LAINIERE DE PICARDIE BC in 2024 is 29.1 M€.
Is LAINIERE DE PICARDIE BC profitable?
LAINIERE DE PICARDIE BC recorded a net loss in 2024.
Where is the headquarters of LAINIERE DE PICARDIE BC ?
The headquarters of LAINIERE DE PICARDIE BC is located in BUIRE-COURCELLES (80200), in the department Somme.
Where to find the tax return of LAINIERE DE PICARDIE BC ?
The tax return of LAINIERE DE PICARDIE BC is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LAINIERE DE PICARDIE BC operate?
LAINIERE DE PICARDIE BC operates in the sector Tissage (NAF code 13.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart