Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1967-01-01 (59 years)Status: ActiveBusiness sector: Travaux de peinture et vitrerieLocation: SANILHAC (24380), Dordogne
LAGORCE RENOVATION : revenue, balance sheet and financial ratios
LAGORCE RENOVATION is a French company
founded 59 years ago,
specialized in the sector Travaux de peinture et vitrerie.
Based in SANILHAC (24380),
this company of category PME
shows in 2022 a revenue of 1.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LAGORCE RENOVATION (SIREN 327421269)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
1 604 968 €
N/C
N/C
N/C
N/C
1 602 290 €
N/C
Net income
109 428 €
87 244 €
-4 776 €
-26 176 €
48 952 €
42 978 €
35 572 €
-26 691 €
25 628 €
EBITDA
N/C
N/C
-16 892 €
N/C
N/C
N/C
N/C
-24 223 €
N/C
Net margin
N/C
N/C
-0.3%
N/C
N/C
N/C
N/C
-1.7%
N/C
Revenue and income statement
In 2024, LAGORCE RENOVATION generates positive net income of 109 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 26 k€ -> 109 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
109 428 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 60%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
60.386%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
78.666
74.207
35.252
20.568
71.42
9.869
0.931
0.0
0.0
Financial autonomy
30.708
29.721
36.067
49.598
43.315
47.41
41.177
42.212
60.386
Repayment capacity
None
-4.763
None
None
None
None
-0.147
None
None
Cash flow / Revenue
None%
-1.439%
None%
None%
None%
None%
-0.955%
None%
None%
Sector positioning
Debt ratio
0.02024
2022
2023
2024
Q1: 0.09
Med: 10.84
Q3: 41.67
Excellent
In 2024, the debt ratio of LAGORCE RENOVATION (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
60.39%2024
2022
2023
2024
Q1: 4.76%
Med: 31.21%
Q3: 55.38%
Excellent+12 pts over 3 years
In 2024, the financial autonomy of LAGORCE RENOVATION (60.4%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
-0.15 years2022
2022
Q1: 0.0 years
Med: 0.01 years
Q3: 1.11 years
Excellent
In 2022, the repayment capacity of LAGORCE RENOVATION (-0.15) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 247.52. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
247.524
Liquidity indicators evolution LAGORCE RENOVATION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
178.213
157.671
155.928
198.584
349.279
199.757
168.164
169.38
247.524
Interest coverage
None
-20.481
None
None
None
None
-2.54
None
None
Sector positioning
Liquidity ratio
247.522024
2022
2023
2024
Q1: 141.8
Med: 207.68
Q3: 324.48
Good+22 pts over 3 years
In 2024, the liquidity ratio of LAGORCE RENOVATION (247.52) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
-2.54x2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 1.48x
Average
In 2022, the interest coverage of LAGORCE RENOVATION (-2.5x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LAGORCE RENOVATION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
198 892 €
0 €
0 €
0 €
0 €
271 127 €
0 €
0 €
Inventory turnover (days)
0
6
0
0
0
0
2
0
0
Customer payment term (days)
0
32
0
0
0
0
48
0
0
Supplier payment term (days)
0
43
0
0
0
0
56
0
0
Positioning of LAGORCE RENOVATION in its sector
Comparison with sector Travaux de peinture et vitrerie
Valuation estimate
Based on 88 transactions of similar company sales
(all years),
the value of LAGORCE RENOVATION is estimated at
325 430 €
(range 113 965€ - 619 684€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
88 tx
113k€325k€619k€
325 430 €Range: 113 965€ - 619 684€
NAF 5 all-time
Valuation method used
Net Income Multiple
109 428 €
×
3.0x
=325 431 €
Range: 113 966€ - 619 685€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 88 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de peinture et vitrerie)
Compare LAGORCE RENOVATION with other companies in the same sector:
Frequently asked questions about LAGORCE RENOVATION
What is the revenue of LAGORCE RENOVATION ?
The revenue of LAGORCE RENOVATION in 2022 is 1.6 M€.
Is LAGORCE RENOVATION profitable?
Yes, LAGORCE RENOVATION generated a net profit of 109 k€ in 2024.
Where is the headquarters of LAGORCE RENOVATION ?
The headquarters of LAGORCE RENOVATION is located in SANILHAC (24380), in the department Dordogne.
Where to find the tax return of LAGORCE RENOVATION ?
The tax return of LAGORCE RENOVATION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LAGORCE RENOVATION operate?
LAGORCE RENOVATION operates in the sector Travaux de peinture et vitrerie (NAF code 43.34Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart