Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2005-05-23 (20 years)Status: ActiveBusiness sector: Conseil en relations publiques et communicationLocation: LYON (69002), Rhone
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
L'AGENCE FANTASTIC : revenue, balance sheet and financial ratios
L'AGENCE FANTASTIC is a French company
founded 20 years ago,
specialized in the sector Conseil en relations publiques et communication.
Based in LYON (69002),
this company of category PME
shows in 2022 a revenue of 5.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - L'AGENCE FANTASTIC (SIREN 482398179)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
5 227 445 €
N/C
N/C
N/C
N/C
N/C
N/C
Net income
637 402 €
634 644 €
754 676 €
697 537 €
361 980 €
486 037 €
363 762 €
249 503 €
212 620 €
EBITDA
N/C
N/C
1 037 731 €
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
14.4%
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, L'AGENCE FANTASTIC generates positive net income of 637 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 213 k€ -> 637 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
637 402 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 43%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 43%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
43.475%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
43.474%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
8.102
5.956
3.347
11.762
7.147
3.294
1.519
35.62
43.475
Financial autonomy
54.008
52.585
62.747
50.764
46.094
47.986
53.978
46.756
43.474
Repayment capacity
None
None
None
None
None
None
0.029
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
15.047%
None%
None%
Sector positioning
Debt ratio
43.482024
2022
2023
2024
Q1: 0.0
Med: 4.58
Q3: 34.46
Average+43 pts over 3 years
In 2024, the debt ratio of L'AGENCE FANTASTIC (43.48) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
43.47%2024
2022
2023
2024
Q1: 4.2%
Med: 30.36%
Q3: 62.45%
Good-8 pts over 3 years
In 2024, the financial autonomy of L'AGENCE FANTASTIC (43.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.03 years2022
2022
Q1: 0.0 years
Med: 0.0 years
Q3: 0.71 years
Average
In 2022, the repayment capacity of L'AGENCE FANTASTIC (0.03) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 392.40. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
392.403
Liquidity indicators evolution L'AGENCE FANTASTIC
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
212.827
206.92
265.111
322.075
326.728
295.465
352.713
387.653
392.403
Interest coverage
None
None
None
None
None
None
0.019
None
None
Sector positioning
Liquidity ratio
392.42024
2022
2023
2024
Q1: 140.42
Med: 242.49
Q3: 476.09
Good
In 2024, the liquidity ratio of L'AGENCE FANTASTIC (392.40) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.02x2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 0.49x
Good
In 2022, the interest coverage of L'AGENCE FANTASTIC (0.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution L'AGENCE FANTASTIC
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
0 €
0 €
0 €
0 €
-220 389 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
0
0
0
0
0
0
42
0
0
Supplier payment term (days)
0
0
0
0
0
0
29
0
0
Positioning of L'AGENCE FANTASTIC in its sector
Comparison with sector Conseil en relations publiques et communication
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (22 transactions).
This range of 388 138€ to 2 835 911€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
388k€1823k€2835k€
1 823 927 €Range: 388 138€ - 2 835 911€
NAF 5 all-time
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 22 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Conseil en relations publiques et communication)
Compare L'AGENCE FANTASTIC with other companies in the same sector:
Frequently asked questions about L'AGENCE FANTASTIC
What is the revenue of L'AGENCE FANTASTIC ?
The revenue of L'AGENCE FANTASTIC in 2022 is 5.2 M€.
Is L'AGENCE FANTASTIC profitable?
Yes, L'AGENCE FANTASTIC generated a net profit of 637 k€ in 2024.
Where is the headquarters of L'AGENCE FANTASTIC ?
The headquarters of L'AGENCE FANTASTIC is located in LYON (69002), in the department Rhone.
Where to find the tax return of L'AGENCE FANTASTIC ?
The tax return of L'AGENCE FANTASTIC is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does L'AGENCE FANTASTIC operate?
L'AGENCE FANTASTIC operates in the sector Conseil en relations publiques et communication (NAF code 70.21Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart