Employees: NN (None)Legal category: SCA (commandite par actions)Size: GECreation date: 1989-03-13 (37 years)Status: ActiveBusiness sector: Régie publicitaire de médiasLocation: PARIS (75015), Paris
LAGARDERE GLOBAL ADVERTISING : revenue, balance sheet and financial ratios
LAGARDERE GLOBAL ADVERTISING is a French company
founded 37 years ago,
specialized in the sector Régie publicitaire de médias.
Based in PARIS (75015),
this company of category GE
shows in 2024 a revenue of 31.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LAGARDERE GLOBAL ADVERTISING (SIREN 350277059)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
31 906 390 €
34 061 002 €
33 045 291 €
33 447 954 €
22 286 770 €
38 040 473 €
42 422 473 €
49 484 521 €
50 159 975 €
Net income
1 531 199 €
1 820 779 €
1 004 768 €
755 822 €
606 526 €
1 301 454 €
1 352 542 €
1 597 727 €
1 202 603 €
EBITDA
1 462 752 €
1 712 837 €
1 334 351 €
1 034 022 €
388 676 €
1 862 215 €
2 040 150 €
2 313 358 €
1 472 499 €
Net margin
4.8%
5.3%
3.0%
2.3%
2.7%
3.4%
3.2%
3.2%
2.4%
Revenue and income statement
In 2024, LAGARDERE GLOBAL ADVERTISING achieves revenue of 31.9 M€. Revenue is declining over the period 2016-2024 (CAGR: -5.5%). Slight decline of -6% vs 2023. After deducting consumption (0 €), gross margin stands at 31.9 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 1.5 M€, representing 4.6% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 1.5 M€, i.e. 4.8% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
31 906 390 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
31 906 390 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
1 462 752 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
1 660 522 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 531 199 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
4.6%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 10%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Cash flow represents 4.7% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
9.552%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
4.703%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Solvency indicators evolution LAGARDERE GLOBAL ADVERTISING
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
7.81
0.0
0.529
5.524
5.291
4.304
0.0
0.0
0.0
Financial autonomy
7.716
10.001
12.682
8.902
5.245
4.47
5.019
10.303
9.552
Repayment capacity
0.083
0.0
0.007
0.064
0.107
0.048
0.0
0.0
0.0
Cash flow / Revenue
2.378%
3.064%
3.457%
3.674%
1.607%
2.315%
2.889%
4.817%
4.703%
Sector positioning
Debt ratio
0.02024
2022
2023
2024
Q1: 0.0
Med: 6.84
Q3: 48.57
Excellent
In 2024, the debt ratio of LAGARDERE GLOBAL ADVERTISING (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
9.55%2024
2022
2023
2024
Q1: 4.59%
Med: 24.99%
Q3: 44.98%
Average+6 pts over 3 years
In 2024, the financial autonomy of LAGARDERE GLOBAL ADVERTISING (9.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.0 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 1.3 years
Excellent
In 2024, the repayment capacity of LAGARDERE GLOBAL ADVERTISING (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 109.92. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 123.0x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
109.92
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
122.998
Liquidity indicators evolution LAGARDERE GLOBAL ADVERTISING
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
108.244
110.345
114.755
111.161
107.462
105.913
106.099
110.958
109.92
Interest coverage
15.054
5.388
23.604
0.499
872.373
0.513
132.256
64.819
122.998
Sector positioning
Liquidity ratio
109.922024
2022
2023
2024
Q1: 108.62
Med: 159.17
Q3: 273.93
Average
In 2024, the liquidity ratio of LAGARDERE GLOBAL ADVERTISING (109.92) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
123.0x2024
2022
2023
2024
Q1: 0.0x
Med: 0.13x
Q3: 6.25x
Excellent
In 2024, the interest coverage of LAGARDERE GLOBAL ADVERTISING (123.0x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 85 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 137 days. Excellent situation: suppliers finance 52 days of the operating cycle (retail model). Overall, WCR represents 172 days of revenue, i.e. 15.2 M€ to permanently finance.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
15 233 387 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
85 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
137 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
172 j
WCR and payment terms evolution LAGARDERE GLOBAL ADVERTISING
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
15 110 191 €
16 698 057 €
12 968 126 €
15 968 630 €
11 058 027 €
18 173 611 €
19 319 599 €
17 179 688 €
15 233 387 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
72
70
70
83
92
109
126
92
85
Supplier payment term (days)
89
100
88
129
164
161
175
145
137
Positioning of LAGARDERE GLOBAL ADVERTISING in its sector
Comparison with sector Régie publicitaire de médias
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (28 transactions).
This range of 2 243 584€ to 8 536 669€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
2243k€4730k€8536k€
4 730 271 €Range: 2 243 584€ - 8 536 669€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 28 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Régie publicitaire de médias)
Compare LAGARDERE GLOBAL ADVERTISING with other companies in the same sector:
Frequently asked questions about LAGARDERE GLOBAL ADVERTISING
What is the revenue of LAGARDERE GLOBAL ADVERTISING ?
The revenue of LAGARDERE GLOBAL ADVERTISING in 2024 is 31.9 M€.
Is LAGARDERE GLOBAL ADVERTISING profitable?
Yes, LAGARDERE GLOBAL ADVERTISING generated a net profit of 1.5 M€ in 2024.
Where is the headquarters of LAGARDERE GLOBAL ADVERTISING ?
The headquarters of LAGARDERE GLOBAL ADVERTISING is located in PARIS (75015), in the department Paris.
Where to find the tax return of LAGARDERE GLOBAL ADVERTISING ?
The tax return of LAGARDERE GLOBAL ADVERTISING is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LAGARDERE GLOBAL ADVERTISING operate?
LAGARDERE GLOBAL ADVERTISING operates in the sector Régie publicitaire de médias (NAF code 73.12Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart