Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 1996-10-28 (29 years)Status: ActiveBusiness sector: Travaux de revêtement des sols et des mursLocation: VITRY-SUR-SEINE (94400), Val-de-Marne
LAGARDE MEREGNANI PARIS : revenue, balance sheet and financial ratios
LAGARDE MEREGNANI PARIS is a French company
founded 29 years ago,
specialized in the sector Travaux de revêtement des sols et des murs.
Based in VITRY-SUR-SEINE (94400),
this company of category ETI
shows in 2024 a revenue of 12.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LAGARDE MEREGNANI PARIS (SIREN 409742814)
Indicator
2025
2024
2023
2022
2021
2020
2018
2017
2016
Revenue
N/C
12 767 281 €
10 006 995 €
5 227 197 €
2 188 302 €
4 346 455 €
N/C
3 306 139 €
3 152 642 €
Net income
920 923 €
658 315 €
490 923 €
179 077 €
-89 596 €
143 162 €
31 313 €
111 243 €
95 927 €
EBITDA
N/C
919 706 €
674 971 €
221 414 €
-95 001 €
227 037 €
N/C
150 628 €
153 820 €
Net margin
N/C
5.2%
4.9%
3.4%
-4.1%
3.3%
N/C
3.4%
3.0%
Revenue and income statement
In 2025, LAGARDE MEREGNANI PARIS generates positive net income of 921 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 96 k€ -> 921 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
920 923 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 14%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 34%. The balance between equity and debt is satisfactory.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
13.674%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
33.699%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution LAGARDE MEREGNANI PARIS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2020
2021
2022
2023
2024
2025
Debt ratio
0.0
2.768
5.423
1.347
45.75
93.163
13.26
22.445
13.674
Financial autonomy
29.947
32.546
32.171
37.507
32.964
25.149
27.123
44.052
33.699
Repayment capacity
0.0
0.085
None
0.034
-1.62
2.597
0.267
0.556
None
Cash flow / Revenue
2.187%
3.505%
None%
3.78%
-4.255%
3.492%
4.965%
5.242%
None%
Sector positioning
Debt ratio
13.672025
2023
2024
2025
Q1: 5.0
Med: 18.43
Q3: 51.59
Good
In 2025, the debt ratio of LAGARDE MEREGNANI PARIS (13.67) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
33.7%2025
2023
2024
2025
Q1: 23.08%
Med: 41.79%
Q3: 56.35%
Average
In 2025, the financial autonomy of LAGARDE MEREGNANI PARIS (33.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.56 years2024
2023
2024
Q1: 0.0 years
Med: 0.02 years
Q3: 0.88 years
Average+11 pts over 2 years
In 2024, the repayment capacity of LAGARDE MEREGNANI PARIS (0.56) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 159.58. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
159.577
Liquidity indicators evolution LAGARDE MEREGNANI PARIS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2020
2021
2022
2023
2024
2025
Liquidity ratio
181.324
156.648
173.582
158.0
175.544
180.826
139.481
210.594
159.577
Interest coverage
0.093
0.119
None
0.436
-0.088
1.936
1.838
2.266
None
Sector positioning
Liquidity ratio
159.582025
2023
2024
2025
Q1: 154.46
Med: 206.72
Q3: 297.14
Average
In 2025, the liquidity ratio of LAGARDE MEREGNANI PARIS (159.58) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
2.27x2024
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 2.42x
Good
In 2024, the interest coverage of LAGARDE MEREGNANI PARIS (2.3x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LAGARDE MEREGNANI PARIS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2020
2021
2022
2023
2024
2025
Operating WCR
323 524 €
745 435 €
0 €
852 036 €
676 338 €
1 182 340 €
1 103 271 €
1 948 032 €
0 €
Inventory turnover (days)
3
4
0
3
11
5
2
1
0
Customer payment term (days)
62
81
0
60
93
71
66
56
0
Supplier payment term (days)
50
63
0
53
59
53
31
26
0
Positioning of LAGARDE MEREGNANI PARIS in its sector
Comparison with sector Travaux de revêtement des sols et des murs
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (47 transactions).
This range of 1 058 859€ to 3 801 329€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
1058k€1838k€3801k€
1 838 928 €Range: 1 058 859€ - 3 801 329€
NAF 5 all-time
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 47 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de revêtement des sols et des murs)
Compare LAGARDE MEREGNANI PARIS with other companies in the same sector:
Frequently asked questions about LAGARDE MEREGNANI PARIS
What is the revenue of LAGARDE MEREGNANI PARIS ?
The revenue of LAGARDE MEREGNANI PARIS in 2024 is 12.8 M€.
Is LAGARDE MEREGNANI PARIS profitable?
Yes, LAGARDE MEREGNANI PARIS generated a net profit of 921 k€ in 2025.
Where is the headquarters of LAGARDE MEREGNANI PARIS ?
The headquarters of LAGARDE MEREGNANI PARIS is located in VITRY-SUR-SEINE (94400), in the department Val-de-Marne.
Where to find the tax return of LAGARDE MEREGNANI PARIS ?
The tax return of LAGARDE MEREGNANI PARIS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LAGARDE MEREGNANI PARIS operate?
LAGARDE MEREGNANI PARIS operates in the sector Travaux de revêtement des sols et des murs (NAF code 43.33Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart