Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: ETICreation date: 2015-08-01 (10 years)Status: ActiveBusiness sector: Commerce d'alimentation généraleLocation: PARIS (75009), Paris
LAFAYETTE DIS : revenue, balance sheet and financial ratios
LAFAYETTE DIS is a French company
founded 10 years ago,
specialized in the sector Commerce d'alimentation générale.
Based in PARIS (75009),
this company of category ETI
shows in 2022 a revenue of 3.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LAFAYETTE DIS (SIREN 812849404)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
3 358 951 €
2 802 809 €
2 634 948 €
3 956 169 €
3 454 988 €
3 081 789 €
3 132 449 €
Net income
291 899 €
269 756 €
210 038 €
51 288 €
-14 665 €
143 400 €
142 976 €
167 679 €
154 877 €
EBITDA
N/C
N/C
352 149 €
147 759 €
21 916 €
242 472 €
276 555 €
316 895 €
293 533 €
Net margin
N/C
N/C
6.3%
1.8%
-0.6%
3.6%
4.1%
5.4%
4.9%
Revenue and income statement
In 2024, LAFAYETTE DIS generates positive net income of 292 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 155 k€ -> 292 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
291 899 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 70%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 43%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
70.422%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
42.938%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
522.018
6614.013
908.998
645.088
-4825.269
1889.274
313.819
65.973
70.422
Financial autonomy
11.769
0.561
7.626
9.112
-0.398
3.594
17.385
39.7
42.938
Repayment capacity
4.557
5.624
7.399
6.454
11.935
10.042
2.639
None
None
Cash flow / Revenue
5.975%
6.807%
5.397%
3.846%
0.9%
3.046%
7.743%
None%
None%
Sector positioning
Debt ratio
70.422024
2022
2023
2024
Q1: 0.0
Med: 10.76
Q3: 74.43
Average
In 2024, the debt ratio of LAFAYETTE DIS (70.42) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
42.94%2024
2022
2023
2024
Q1: 0.27%
Med: 14.75%
Q3: 44.08%
Good+32 pts over 3 years
In 2024, the financial autonomy of LAFAYETTE DIS (42.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
2.64 years2022
2022
Q1: 0.0 years
Med: 0.0 years
Q3: 2.13 years
Average
In 2022, the repayment capacity of LAFAYETTE DIS (2.64) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 95.51. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
95.508
Liquidity indicators evolution LAFAYETTE DIS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
109.293
123.03
225.795
145.225
51.756
113.681
116.316
90.497
95.508
Interest coverage
5.22
3.644
2.808
3.042
5.964
1.346
1.208
None
None
Sector positioning
Liquidity ratio
95.512024
2022
2023
2024
Q1: 87.5
Med: 147.87
Q3: 244.64
Average-12 pts over 3 years
In 2024, the liquidity ratio of LAFAYETTE DIS (95.51) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
1.21x2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 2.28x
Good
In 2022, the interest coverage of LAFAYETTE DIS (1.2x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LAFAYETTE DIS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
267 542 €
558 359 €
721 609 €
551 609 €
-121 550 €
264 725 €
205 131 €
0 €
0 €
Inventory turnover (days)
22
50
50
17
20
17
15
0
0
Customer payment term (days)
2
3
9
27
31
13
1
0
0
Supplier payment term (days)
36
228
48
55
88
46
38
0
0
Positioning of LAFAYETTE DIS in its sector
Comparison with sector Commerce d'alimentation générale
Valuation estimate
Based on 551 transactions of similar company sales
in 2024,
the value of LAFAYETTE DIS is estimated at
1 700 512 €
(range 767 121€ - 3 840 282€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
551 transactions
767k€1700k€3840k€
1 700 512 €Range: 767 121€ - 3 840 282€
NAF 5 année 2024
Valuation method used
Net Income Multiple
291 899 €
×
5.8x
=1 700 512 €
Range: 767 121€ - 3 840 282€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 551 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce d'alimentation générale)
Compare LAFAYETTE DIS with other companies in the same sector:
Yes, LAFAYETTE DIS generated a net profit of 292 k€ in 2024.
Where is the headquarters of LAFAYETTE DIS ?
The headquarters of LAFAYETTE DIS is located in PARIS (75009), in the department Paris.
Where to find the tax return of LAFAYETTE DIS ?
The tax return of LAFAYETTE DIS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LAFAYETTE DIS operate?
LAFAYETTE DIS operates in the sector Commerce d'alimentation générale (NAF code 47.11B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart