Employees: 21 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2013-05-15 (12 years)Status: ActiveBusiness sector: Travaux de menuiserie bois et PVCLocation: MONTAGRIER (24350), Dordogne
LAFAYE BATIMENT : revenue, balance sheet and financial ratios
LAFAYE BATIMENT is a French company
founded 12 years ago,
specialized in the sector Travaux de menuiserie bois et PVC.
Based in MONTAGRIER (24350),
this company of category PME
shows in 2023 a revenue of 5.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LAFAYE BATIMENT (SIREN 793198474)
Indicator
2024
2023
2022
2021
2020
2018
2017
2016
Revenue
N/C
5 611 784 €
5 166 811 €
4 109 747 €
3 381 153 €
3 588 302 €
3 350 950 €
3 644 864 €
Net income
95 432 €
349 753 €
200 272 €
-210 811 €
-50 819 €
10 808 €
3 560 €
6 333 €
EBITDA
N/C
367 438 €
285 756 €
-137 400 €
-69 865 €
31 455 €
-3 206 €
28 982 €
Net margin
N/C
6.2%
3.9%
-5.1%
-1.5%
0.3%
0.1%
0.2%
Revenue and income statement
In 2024, LAFAYE BATIMENT generates positive net income of 95 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 6 k€ -> 95 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
95 432 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 48%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 34%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
47.961%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
33.936%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2020
2021
2022
2023
2024
Debt ratio
35.226
72.544
63.019
155.072
191.53
109.09
60.567
47.961
Financial autonomy
43.175
35.732
34.367
28.896
22.038
24.367
33.455
33.936
Repayment capacity
15.591
71.017
13.215
-16.145
-6.467
2.902
2.599
None
Cash flow / Revenue
0.36%
0.181%
0.801%
-1.994%
-3.529%
5.009%
4.298%
None%
Sector positioning
Debt ratio
47.962024
2022
2023
2024
Q1: 4.29
Med: 20.77
Q3: 53.87
Average
In 2024, the debt ratio of LAFAYE BATIMENT (47.96) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
33.94%2024
2022
2023
2024
Q1: 20.15%
Med: 40.86%
Q3: 57.83%
Average+5 pts over 3 years
In 2024, the financial autonomy of LAFAYE BATIMENT (33.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
2.6 years2023
2022
2023
Q1: 0.0 years
Med: 0.4 years
Q3: 1.64 years
Watch
In 2023, the repayment capacity of LAFAYE BATIMENT (2.60) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 180.38. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
180.377
Liquidity indicators evolution LAFAYE BATIMENT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2020
2021
2022
2023
2024
Liquidity ratio
207.001
196.281
169.656
300.937
219.831
202.479
206.747
180.377
Interest coverage
9.282
-100.187
18.089
-7.434
-5.883
2.624
1.921
None
Sector positioning
Liquidity ratio
180.382024
2022
2023
2024
Q1: 151.49
Med: 214.55
Q3: 315.38
Average-15 pts over 3 years
In 2024, the liquidity ratio of LAFAYE BATIMENT (180.38) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
1.92x2023
2022
2023
Q1: 0.0x
Med: 0.49x
Q3: 2.62x
Good-8 pts over 2 years
In 2023, the interest coverage of LAFAYE BATIMENT (1.9x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LAFAYE BATIMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2020
2021
2022
2023
2024
Operating WCR
660 340 €
608 566 €
740 805 €
856 818 €
836 251 €
965 264 €
1 061 862 €
0 €
Inventory turnover (days)
33
38
34
37
38
33
38
0
Customer payment term (days)
39
50
57
63
59
77
76
0
Supplier payment term (days)
46
49
65
55
50
58
52
0
Positioning of LAFAYE BATIMENT in its sector
Comparison with sector Travaux de menuiserie bois et PVC
Valuation estimate
Based on 51 transactions of similar company sales
in 2024,
the value of LAFAYE BATIMENT is estimated at
324 157 €
(range 128 201€ - 739 133€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
51 tx
128k€324k€739k€
324 157 €Range: 128 201€ - 739 133€
NAF 5 année 2024
Valuation method used
Net Income Multiple
95 432 €
×
3.4x
=324 157 €
Range: 128 202€ - 739 134€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 51 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de menuiserie bois et PVC)
Compare LAFAYE BATIMENT with other companies in the same sector:
Yes, LAFAYE BATIMENT generated a net profit of 95 k€ in 2024.
Where is the headquarters of LAFAYE BATIMENT ?
The headquarters of LAFAYE BATIMENT is located in MONTAGRIER (24350), in the department Dordogne.
Where to find the tax return of LAFAYE BATIMENT ?
The tax return of LAFAYE BATIMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LAFAYE BATIMENT operate?
LAFAYE BATIMENT operates in the sector Travaux de menuiserie bois et PVC (NAF code 43.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart