Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2020-04-01 (6 years)Status: ActiveBusiness sector: Activités d'architecture Location: PARIS (75005), Paris
LACOSTE ET THIEULIN ARCHITECTES : revenue, balance sheet and financial ratios
LACOSTE ET THIEULIN ARCHITECTES is a French company
founded 6 years ago,
specialized in the sector Activités d'architecture .
Based in PARIS (75005),
this company of category PME
shows in 2023 a revenue of 846 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LACOSTE ET THIEULIN ARCHITECTES (SIREN 882756174)
Indicator
2023
2022
Revenue
846 403 €
784 283 €
Net income
100 756 €
72 490 €
EBITDA
138 457 €
94 184 €
Net margin
11.9%
9.2%
Revenue and income statement
Im Jahr 2023 erzielt LACOSTE ET THIEULIN ARCHITECTES einen Umsatz von 846 k€. Vs 2022: +8%. Nach Abzug des Verbrauchs (0 €) beträgt die Bruttomarge 846 k€, d.h. eine Rate von 100%. Dieses Verhältnis misst die Fähigkeit, aus der Geschäftstätigkeit Wert zu schaffen. EBITDA (= Bruttomarge - Personalkosten - Steuern) erreicht 138 k€, was 16.4% des Umsatzes entspricht. Positiver Schereneffekt: EBITDA-Marge verbessert sich um +4.3 Punkte. Diese hohe EBITDA-Marge bietet starke Selbstfinanzierungskapazität. Das Nettoergebnis beträgt 101 k€, d.h. 11.9% des Umsatzes.
Revenue (2023)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
846 403 €
Gross margin (2023)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
846 403 €
EBITDA (2023)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
138 457 €
EBIT (2023)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
128 675 €
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
100 756 €
EBITDA margin (2023)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
16.4%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
Die Verschuldungsquote (= Finanzschulden / Eigenkapital x 100) beträgt 1%. Dieses niedrige Niveau spiegelt eine solide Finanzstruktur wider. Die finanzielle Autonomie (= Eigenkapital / Bilanzsumme x 100) erreicht 69%. Diese hohe Autonomie bedeutet, dass das Unternehmen den Großteil seiner Vermögenswerte durch Eigenkapital finanziert. Die Schuldenrückzahlungskapazität zeigt, dass es 0.0 Jahre Cashflow braucht. Diese kurze Periode zeigt eine ausgezeichnete Schuldentragfähigkeit. Der Cashflow beträgt 12.9% des Umsatzes. Dieses hohe Niveau bietet eine starke Selbstfinanzierungskapazität.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.979%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
69.188%
Cash flow / Revenue (2023)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
12.894%
Repayment capacity (2023)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.029
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution LACOSTE ET THIEULIN ARCHITECTES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2022
2023
Debt ratio
0.137
0.979
Financial autonomy
59.774
69.188
Repayment capacity
0.004
0.029
Cash flow / Revenue
9.696%
12.894%
Sector positioning
Verschuldungsgrad
0.982023
2022
2023
Q1: 0.69
Med: 15.75
Q3: 52.15
Gut
Im Jahr 2023 liegt unter dem Median der Branche das verschuldungsgrad von LACOSTE ET THIEULIN ARCHI... (0.98). Dieses Verhältnis misst das Gewicht der Schulden im Verhältnis zum Eigenkapital. Diese kontrollierte Position spiegelt umsichtiges Management wider.
Finanzielle Autonomie
69.19%2023
2022
2023
Q1: 19.83%
Med: 46.54%
Q3: 66.26%
Ausgezeichnet+7 pts over 2 years
Im Jahr 2023 liegt in den oberen 25% der Branche das finanzielle autonomie von LACOSTE ET THIEULIN ARCHI... (69.2%). Dieses Verhältnis stellt den Anteil des Eigenkapitals an der Gesamtfinanzierung dar. Hohe Autonomie spiegelt finanzielle Unabhängigkeit und Fähigkeit wider, Schocks zu absorbieren.
Rückzahlungsfähigkeit
0.03 ans2023
2022
2023
Q1: 0.0 ans
Med: 0.1 ans
Q3: 1.49 ans
Gut+7 pts over 2 years
Im Jahr 2023 liegt unter dem Median der Branche das rückzahlungsfähigkeit von LACOSTE ET THIEULIN ARCHI... (0.0 an). Dieses Verhältnis gibt die Anzahl der Jahre an, die zur Rückzahlung der Schulden mit dem Cashflow benötigt werden. Diese kontrollierte Position spiegelt umsichtiges Management wider.
Liquidity ratios
Die Liquiditätsquote beträgt 293.47. Das Unternehmen verfügt über 2€ liquide Mittel für jeden 1€ kurzfristiger Schulden.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
293.473
Interest coverage (2023)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution LACOSTE ET THIEULIN ARCHITECTES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2022
2023
Liquidity ratio
193.484
293.473
Interest coverage
0.0
0.0
Sector positioning
Liquiditätsquote
293.472023
2022
2023
Q1: 170.24
Med: 262.65
Q3: 424.26
Gut+23 pts over 2 years
Im Jahr 2023 liegt über dem Median der Branche das liquiditätsquote von LACOSTE ET THIEULIN ARCHI... (293.47). Dieses Verhältnis misst die Fähigkeit, kurzfristige Schulden mit Umlaufvermögen zu decken. Diese komfortable Position bietet eine nennenswerte Sicherheitsmarge.
Zinsdeckung
0.0x2023
2022
2023
Q1: 0.0x
Med: 0.0x
Q3: 1.17x
Average
Im Jahr 2023 liegt unter dem Median der Branche das zinsdeckung von LACOSTE ET THIEULIN ARCHI... (0.0x). Dieses Verhältnis gibt an, wie oft das Betriebsergebnis die Zinsaufwendungen deckt. Eine Verbesserung würde die Wettbewerbsposition stärken.
Working capital requirement (WCR) and payment terms
Der Betriebskapitalbedarf (WCR) misst die zeitliche Lücke. Durchschnittliche Kundenzahlungsfrist: 80 Tage. Lieferantenfrist: 15 Tage. Die Lücke von 65 Tagen belastet den Cashflow. Der WCR repräsentiert 41 Tage Umsatz.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
96 651 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
80 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
15 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2023)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
41 j
WCR and payment terms evolution LACOSTE ET THIEULIN ARCHITECTES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2022
2023
Operating WCR
73 825 €
96 651 €
Inventory turnover (days)
0
0
Customer payment term (days)
52
80
Supplier payment term (days)
82
15
Positioning of LACOSTE ET THIEULIN ARCHITECTES in its sector
Comparison with sector Activités d'architecture
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (22 transactions).
This range of 153 546€ to 324 039€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2023
Indicative
153k€195k€324k€
195 126 €Range: 153 546€ - 324 039€
NAF 5 all-time
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 22 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités d'architecture )
Compare LACOSTE ET THIEULIN ARCHITECTES with other companies in the same sector:
Frequently asked questions about LACOSTE ET THIEULIN ARCHITECTES
What is the revenue of LACOSTE ET THIEULIN ARCHITECTES ?
The revenue of LACOSTE ET THIEULIN ARCHITECTES in 2023 is 846 k€.
Is LACOSTE ET THIEULIN ARCHITECTES profitable?
Yes, LACOSTE ET THIEULIN ARCHITECTES generated a net profit of 101 k€ in 2023.
Where is the headquarters of LACOSTE ET THIEULIN ARCHITECTES ?
The headquarters of LACOSTE ET THIEULIN ARCHITECTES is located in PARIS (75005), in the department Paris.
Where to find the tax return of LACOSTE ET THIEULIN ARCHITECTES ?
The tax return of LACOSTE ET THIEULIN ARCHITECTES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LACOSTE ET THIEULIN ARCHITECTES operate?
LACOSTE ET THIEULIN ARCHITECTES operates in the sector Activités d'architecture (NAF code 71.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart