Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

L'ACADEMY S.C. - L'I.C.E. : revenue, balance sheet and financial ratios

L'ACADEMY S.C. - L'I.C.E. is a French company founded 11 years ago, specialized in the sector Enseignement secondaire technique ou professionnel. Based in STRASBOURG (67000), this company of category PME shows in 2021 a net income positive of 162 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - L'ACADEMY S.C. - L'I.C.E. (SIREN 804138725)
Indicator 2021 2019 2018 2016
Revenue N/C N/C N/C N/C
Net income 161 615 € 40 439 € 3 565 € 5 444 €
EBITDA N/C N/C N/C N/C
Net margin N/C N/C N/C N/C

Revenue and income statement

In 2021, L'ACADEMY S.C. - L'I.C.E. generates positive net income of 162 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2021: 5 k€ -> 162 k€.

Net income (2021) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

161 615 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 241%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 7%. Low autonomy: the company heavily depends on external financing (banks, suppliers).

Debt ratio (2021) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

241.181%

Financial autonomy (2021) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

7.111%

Asset age ratio (2021) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

11.1%

Solvency indicators evolution
L'ACADEMY S.C. - L'I.C.E.

Sector positioning

Debt ratio
241.18 2021
2018
2019
2021
Q1: 0.0
Med: 9.36
Q3: 105.98
Watch +59 pts over 3 years

In 2021, the debt ratio of L'ACADEMY S.C. - L'I.C.E. (241.18) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.

Financial autonomy
7.11% 2021
2018
2019
2021
Q1: 4.93%
Med: 24.79%
Q3: 49.83%
Average

In 2021, the financial autonomy of L'ACADEMY S.C. - L'I.C.E. (7.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 82.29. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2021) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

82.286

Liquidity indicators evolution
L'ACADEMY S.C. - L'I.C.E.

Sector positioning

Liquidity ratio
82.29 2021
2018
2019
2021
Q1: 145.1
Med: 203.06
Q3: 278.4
Watch +5 pts over 3 years

In 2021, the liquidity ratio of L'ACADEMY S.C. - L'I.C.E. (82.29) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.

Positioning of L'ACADEMY S.C. - L'I.C.E. in its sector

Comparison with sector Enseignement secondaire technique ou professionnel

Valuation estimate

Based on 55 transactions of similar company sales in 2021, the value of L'ACADEMY S.C. - L'I.C.E. is estimated at 356 978 € (range 58 449€ - 1 036 877€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2021
55 tx
58k€ 356k€ 1036k€
356 978 € Range: 58 449€ - 1 036 877€
Section année 2021 Aggregated at NAF section level

Valuation method used

Net Income Multiple
161 615 € × 2.2x = 356 978 €
Range: 58 449€ - 1 036 878€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 55 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Enseignement secondaire technique ou professionnel)

Compare L'ACADEMY S.C. - L'I.C.E. with other companies in the same sector:

Voir toutes les statistiques du secteur Enseignement secondaire technique ou professionnel

Frequently asked questions about L'ACADEMY S.C. - L'I.C.E.

What is the revenue of L'ACADEMY S.C. - L'I.C.E. ?

The revenue of L'ACADEMY S.C. - L'I.C.E. is not publicly disclosed (confidential accounts filed with INPI).

Is L'ACADEMY S.C. - L'I.C.E. profitable?

Yes, L'ACADEMY S.C. - L'I.C.E. generated a net profit of 162 k€ in 2021.

Where is the headquarters of L'ACADEMY S.C. - L'I.C.E. ?

The headquarters of L'ACADEMY S.C. - L'I.C.E. is located in STRASBOURG (67000), in the department Bas-Rhin.

Where to find the tax return of L'ACADEMY S.C. - L'I.C.E. ?

The tax return of L'ACADEMY S.C. - L'I.C.E. is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does L'ACADEMY S.C. - L'I.C.E. operate?

L'ACADEMY S.C. - L'I.C.E. operates in the sector Enseignement secondaire technique ou professionnel (NAF code 85.32Z). See the 'Sector positioning' section above to compare the company with its competitors.