L'ABRI DES FLOTS : revenue, balance sheet and financial ratios
L'ABRI DES FLOTS is a French company
founded 31 years ago,
specialized in the sector Restauration traditionnelle.
Based in ERQUY (22430),
this company of category PME
shows in 2023 a revenue of 1.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - L'ABRI DES FLOTS (SIREN 400853909)
Indicator
2024
2023
2022
2019
2018
2017
2016
Revenue
N/C
1 520 398 €
N/C
1 041 607 €
1 113 473 €
1 057 071 €
N/C
Net income
221 483 €
230 063 €
274 642 €
108 006 €
178 904 €
140 477 €
175 590 €
EBITDA
N/C
350 511 €
N/C
173 444 €
282 785 €
247 401 €
N/C
Net margin
N/C
15.1%
N/C
10.4%
16.1%
13.3%
N/C
Revenue and income statement
In 2024, L'ABRI DES FLOTS generates positive net income of 221 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 176 k€ -> 221 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
221 483 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 353%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 18%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
352.509%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
17.618%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2022
2023
2024
Debt ratio
69.889
46.362
32.441
18.753
31.164
35.384
352.509
Financial autonomy
51.302
57.97
67.12
69.48
67.213
64.948
17.618
Repayment capacity
1.299
1.032
0.751
0.645
None
0.838
None
Cash flow / Revenue
None%
16.767%
18.933%
13.32%
None%
18.094%
None%
Sector positioning
Debt ratio
352.512024
2022
2023
2024
Q1: 0.4
Med: 28.49
Q3: 113.46
Average+33 pts over 3 years
In 2024, the debt ratio of L'ABRI DES FLOTS (352.51) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
17.62%2024
2022
2023
2024
Q1: 4.95%
Med: 29.52%
Q3: 55.07%
Average-37 pts over 3 years
In 2024, the financial autonomy of L'ABRI DES FLOTS (17.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.84 years2023
2023
Q1: 0.0 years
Med: 0.57 years
Q3: 3.01 years
Average
In 2023, the repayment capacity of L'ABRI DES FLOTS (0.84) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 334.09. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
334.091
Liquidity indicators evolution L'ABRI DES FLOTS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2022
2023
2024
Liquidity ratio
247.626
244.271
400.325
211.683
489.654
495.506
334.091
Interest coverage
None
1.135
0.732
0.846
None
0.222
None
Sector positioning
Liquidity ratio
334.092024
2022
2023
2024
Q1: 62.72
Med: 130.92
Q3: 251.33
Excellent
In 2024, the liquidity ratio of L'ABRI DES FLOTS (334.09) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.22x2023
2023
Q1: 0.0x
Med: 0.54x
Q3: 4.44x
Average
In 2023, the interest coverage of L'ABRI DES FLOTS (0.2x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution L'ABRI DES FLOTS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2022
2023
2024
Operating WCR
0 €
105 496 €
134 463 €
152 283 €
0 €
-39 941 €
0 €
Inventory turnover (days)
0
6
6
7
0
7
0
Customer payment term (days)
0
1
0
3
0
0
0
Supplier payment term (days)
0
44
29
65
0
23
0
Positioning of L'ABRI DES FLOTS in its sector
Comparison with sector Restauration traditionnelle
Valuation estimate
Based on 698 transactions of similar company sales
in 2024,
the value of L'ABRI DES FLOTS is estimated at
1 540 215 €
(range 768 663€ - 3 487 646€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
698 transactions
768k€1540k€3487k€
1 540 215 €Range: 768 663€ - 3 487 646€
NAF 5 année 2024
Valuation method used
Net Income Multiple
221 483 €
×
7.0x
=1 540 216 €
Range: 768 663€ - 3 487 647€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 698 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Restauration traditionnelle)
Compare L'ABRI DES FLOTS with other companies in the same sector:
The revenue of L'ABRI DES FLOTS in 2023 is 1.5 M€.
Is L'ABRI DES FLOTS profitable?
Yes, L'ABRI DES FLOTS generated a net profit of 221 k€ in 2024.
Where is the headquarters of L'ABRI DES FLOTS ?
The headquarters of L'ABRI DES FLOTS is located in ERQUY (22430), in the department Cotes-d'Armor.
Where to find the tax return of L'ABRI DES FLOTS ?
The tax return of L'ABRI DES FLOTS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does L'ABRI DES FLOTS operate?
L'ABRI DES FLOTS operates in the sector Restauration traditionnelle (NAF code 56.10A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart