LABOVET CONSEIL : revenue, balance sheet and financial ratios
LABOVET CONSEIL is a French company
founded 47 years ago,
specialized in the sector Activités vétérinaires.
Based in LES HERBIERS (85500),
this company of category PME
shows in 2021 a revenue of 19.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LABOVET CONSEIL (SIREN 352175699)
Indicator
2021
2020
2019
2018
2017
2016
Revenue
19 458 788 €
19 449 000 €
19 953 651 €
21 187 839 €
21 335 457 €
20 911 129 €
Net income
2 681 373 €
1 935 719 €
1 781 392 €
772 164 €
1 207 036 €
1 496 827 €
EBITDA
2 672 856 €
2 281 627 €
2 049 576 €
1 021 371 €
1 248 591 €
1 693 269 €
Net margin
13.8%
10.0%
8.9%
3.6%
5.7%
7.2%
Revenue and income statement
In 2021, LABOVET CONSEIL achieves revenue of 19.5 M€. Activity remains stable over the period (CAGR: -1.4%). Vs 2020: +0%. After deducting consumption (10.4 M€), gross margin stands at 9.0 M€, i.e. a rate of 46%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 2.7 M€, representing 13.7% of revenue. Positive scissor effect: EBITDA margin improves by +2.0 pts, sign of improved operational efficiency. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 2.7 M€, i.e. 13.8% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2021)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
19 458 788 €
Gross margin (2021)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
9 035 009 €
EBITDA (2021)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
2 672 856 €
EBIT (2021)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
3 028 218 €
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
2 681 373 €
EBITDA margin (2021)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
13.7%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 13%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 75%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.6 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 11.6% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
12.903%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
74.668%
Cash flow / Revenue (2021)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
11.64%
Repayment capacity (2021)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.625
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
Debt ratio
20.305
14.353
31.343
11.293
16.558
12.903
Financial autonomy
59.32
60.796
55.932
70.607
70.044
74.668
Repayment capacity
1.195
0.968
2.536
0.611
0.896
0.625
Cash flow / Revenue
6.126%
5.313%
4.42%
8.111%
9.213%
11.64%
Sector positioning
Debt ratio
12.92021
2019
2020
2021
Q1: 12.45
Med: 43.05
Q3: 109.86
Good
In 2021, the debt ratio of LABOVET CONSEIL (12.90) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
74.67%2021
2019
2020
2021
Q1: 32.05%
Med: 50.26%
Q3: 65.79%
Excellent
In 2021, the financial autonomy of LABOVET CONSEIL (74.7%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.62 years2021
2019
2020
2021
Q1: 0.15 years
Med: 1.34 years
Q3: 3.27 years
Good
In 2021, the repayment capacity of LABOVET CONSEIL (0.62) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 430.66. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 3.0x. Financial charges are adequately covered by operations.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
430.662
Interest coverage (2021)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
2.979
Liquidity indicators evolution LABOVET CONSEIL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
Liquidity ratio
263.379
243.366
272.342
327.648
368.915
430.662
Interest coverage
8.228
9.313
11.131
5.063
3.761
2.979
Sector positioning
Liquidity ratio
430.662021
2019
2020
2021
Q1: 165.35
Med: 234.18
Q3: 335.87
Excellent
In 2021, the liquidity ratio of LABOVET CONSEIL (430.66) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
2.98x2021
2019
2020
2021
Q1: 0.0x
Med: 0.83x
Q3: 3.19x
Good
In 2021, the interest coverage of LABOVET CONSEIL (3.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 67 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 32 days. The gap of 35 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Inventory turnover is 27 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 131 days of revenue, i.e. 7.1 M€ to permanently finance.
Operating WCR (2021)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
7 094 869 €
Customer credit (2021)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
67 j
Supplier credit (2021)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
32 j
Inventory turnover (2021)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
27 j
WCR in days of revenue (2021)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
131 j
WCR and payment terms evolution LABOVET CONSEIL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
Operating WCR
6 100 613 €
6 552 759 €
5 972 004 €
6 182 439 €
6 488 964 €
7 094 869 €
Inventory turnover (days)
23
21
24
24
24
27
Customer payment term (days)
74
77
74
72
66
67
Supplier payment term (days)
27
34
28
35
30
32
Positioning of LABOVET CONSEIL in its sector
Comparison with sector Activités vétérinaires
Similar companies (Activités vétérinaires)
Compare LABOVET CONSEIL with other companies in the same sector:
The revenue of LABOVET CONSEIL in 2021 is 19.5 M€.
Is LABOVET CONSEIL profitable?
Yes, LABOVET CONSEIL generated a net profit of 2.7 M€ in 2021.
Where is the headquarters of LABOVET CONSEIL ?
The headquarters of LABOVET CONSEIL is located in LES HERBIERS (85500), in the department Vendee.
Where to find the tax return of LABOVET CONSEIL ?
The tax return of LABOVET CONSEIL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LABOVET CONSEIL operate?
LABOVET CONSEIL operates in the sector Activités vétérinaires (NAF code 75.00Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart