Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2019-12-01 (6 years)Status: ActiveBusiness sector: Fabrication de matériel médico-chirurgical et dentaireLocation: RIOZ (70190), Haute-Saone
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
LABORATOIRE VERGEY : revenue, balance sheet and financial ratios
LABORATOIRE VERGEY is a French company
founded 6 years ago,
specialized in the sector Fabrication de matériel médico-chirurgical et dentaire.
Based in RIOZ (70190),
this company of category PME
shows in 2023 a net income positive of 81 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LABORATOIRE VERGEY (SIREN 880389267)
Indicator
2023
2022
2021
2020
Revenue
N/C
N/C
N/C
N/C
Net income
81 266 €
82 063 €
135 330 €
105 286 €
EBITDA
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
Revenue and income statement
In 2023, LABORATOIRE VERGEY generates positive net income of 81 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2020-2023: 105 k€ -> 81 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
81 266 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 28%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 63%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
28.403%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
63.247%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
2022
2023
Debt ratio
14.021
17.565
21.16
28.403
Financial autonomy
57.156
57.623
73.318
63.247
Repayment capacity
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
Sector positioning
Debt ratio
28.42023
2021
2022
2023
Q1: 4.18
Med: 24.48
Q3: 67.8
Average+14 pts over 3 years
In 2023, the debt ratio of LABORATOIRE VERGEY (28.40) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
63.25%2023
2021
2022
2023
Q1: 23.55%
Med: 47.34%
Q3: 66.07%
Good
In 2023, the financial autonomy of LABORATOIRE VERGEY (63.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 394.17. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
394.171
Liquidity indicators evolution LABORATOIRE VERGEY
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2020
2021
2022
2023
Liquidity ratio
182.252
218.462
598.735
394.171
Interest coverage
None
None
None
None
Sector positioning
Liquidity ratio
394.172023
2021
2022
2023
Q1: 162.69
Med: 252.34
Q3: 416.29
Good+29 pts over 3 years
In 2023, the liquidity ratio of LABORATOIRE VERGEY (394.17) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Positioning of LABORATOIRE VERGEY in its sector
Comparison with sector Fabrication de matériel médico-chirurgical et dentaire
Valuation estimate
Based on 57 transactions of similar company sales
(all years),
the value of LABORATOIRE VERGEY is estimated at
247 510 €
(range 57 518€ - 488 079€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
57 tx
57k€247k€488k€
247 510 €Range: 57 518€ - 488 079€
NAF 5 all-time
Valuation method used
Net Income Multiple
81 266 €
×
3.0x
=247 510 €
Range: 57 518€ - 488 079€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 57 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication de matériel médico-chirurgical et dentaire)
Compare LABORATOIRE VERGEY with other companies in the same sector:
Frequently asked questions about LABORATOIRE VERGEY
What is the revenue of LABORATOIRE VERGEY ?
The revenue of LABORATOIRE VERGEY is not publicly disclosed (confidential accounts filed with INPI).
Is LABORATOIRE VERGEY profitable?
Yes, LABORATOIRE VERGEY generated a net profit of 81 k€ in 2023.
Where is the headquarters of LABORATOIRE VERGEY ?
The headquarters of LABORATOIRE VERGEY is located in RIOZ (70190), in the department Haute-Saone.
Where to find the tax return of LABORATOIRE VERGEY ?
The tax return of LABORATOIRE VERGEY is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LABORATOIRE VERGEY operate?
LABORATOIRE VERGEY operates in the sector Fabrication de matériel médico-chirurgical et dentaire (NAF code 32.50A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart