Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2010-12-23 (15 years)Status: ActiveBusiness sector: Fabrication de matériel médico-chirurgical et dentaireLocation: ARCACHON (33120), Gironde
LABORATOIRE TOURNAUD ET FILS : revenue, balance sheet and financial ratios
LABORATOIRE TOURNAUD ET FILS is a French company
founded 15 years ago,
specialized in the sector Fabrication de matériel médico-chirurgical et dentaire.
Based in ARCACHON (33120),
this company of category PME
shows in 2020 a revenue of 817 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LABORATOIRE TOURNAUD ET FILS (SIREN 529200727)
Indicator
2025
2024
2023
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
817 027 €
937 230 €
858 222 €
861 488 €
Net income
207 948 €
169 004 €
65 000 €
104 083 €
101 893 €
96 638 €
78 997 €
526 €
1 182 €
290 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
105 828 €
2 046 €
-2 368 €
-16 099 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
9.7%
0.1%
0.1%
0.0%
Revenue and income statement
In 2025, LABORATOIRE TOURNAUD ET FILS generates positive net income of 208 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 290 € -> 208 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
207 948 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 12%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 75%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
11.787%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
74.582%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution LABORATOIRE TOURNAUD ET FILS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2023
2024
2025
Debt ratio
2653.663
2616.189
2976.86
274.306
87.015
54.907
40.509
104.73
14.222
11.787
Financial autonomy
2.358
2.498
2.179
18.073
37.828
49.542
60.846
20.385
74.411
74.582
Repayment capacity
-11.411
-38.7
-167.242
3.043
None
None
None
None
None
None
Cash flow / Revenue
-2.454%
-0.786%
-0.177%
9.651%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
11.792025
2023
2024
2025
Q1: 5.49
Med: 17.07
Q3: 41.92
Good-36 pts over 3 years
In 2025, the debt ratio of LABORATOIRE TOURNAUD ET FILS (11.79) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
74.58%2025
2023
2024
2025
Q1: 36.67%
Med: 56.53%
Q3: 69.09%
Excellent+54 pts over 3 years
In 2025, the financial autonomy of LABORATOIRE TOURNAUD ET FILS (74.6%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 427.52. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
427.516
Liquidity indicators evolution LABORATOIRE TOURNAUD ET FILS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2023
2024
2025
Liquidity ratio
117.154
136.799
142.327
160.438
183.124
262.896
443.57
193.472
463.404
427.516
Interest coverage
-31.281
-186.318
185.728
3.245
None
None
None
None
None
None
Sector positioning
Liquidity ratio
427.522025
2023
2024
2025
Q1: 181.98
Med: 251.18
Q3: 365.98
Excellent+41 pts over 3 years
In 2025, the liquidity ratio of LABORATOIRE TOURNAUD ET FILS (427.52) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LABORATOIRE TOURNAUD ET FILS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2023
2024
2025
Operating WCR
-1 938 €
35 299 €
15 146 €
-784 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
2
1
2
2
0
0
0
0
0
0
Customer payment term (days)
36
48
39
43
0
0
0
0
0
0
Supplier payment term (days)
21
24
22
28
0
0
0
0
0
0
Positioning of LABORATOIRE TOURNAUD ET FILS in its sector
Comparison with sector Fabrication de matériel médico-chirurgical et dentaire
Valuation estimate
Based on 57 transactions of similar company sales
(all years),
the value of LABORATOIRE TOURNAUD ET FILS is estimated at
633 343 €
(range 147 180€ - 1 248 924€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
57 tx
147k€633k€1248k€
633 343 €Range: 147 180€ - 1 248 924€
NAF 5 all-time
Valuation method used
Net Income Multiple
207 948 €
×
3.0x
=633 343 €
Range: 147 181€ - 1 248 924€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 57 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication de matériel médico-chirurgical et dentaire)
Compare LABORATOIRE TOURNAUD ET FILS with other companies in the same sector:
Frequently asked questions about LABORATOIRE TOURNAUD ET FILS
What is the revenue of LABORATOIRE TOURNAUD ET FILS ?
The revenue of LABORATOIRE TOURNAUD ET FILS in 2020 is 817 k€.
Is LABORATOIRE TOURNAUD ET FILS profitable?
Yes, LABORATOIRE TOURNAUD ET FILS generated a net profit of 208 k€ in 2025.
Where is the headquarters of LABORATOIRE TOURNAUD ET FILS ?
The headquarters of LABORATOIRE TOURNAUD ET FILS is located in ARCACHON (33120), in the department Gironde.
Where to find the tax return of LABORATOIRE TOURNAUD ET FILS ?
The tax return of LABORATOIRE TOURNAUD ET FILS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LABORATOIRE TOURNAUD ET FILS operate?
LABORATOIRE TOURNAUD ET FILS operates in the sector Fabrication de matériel médico-chirurgical et dentaire (NAF code 32.50A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart