Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 2001-07-15 (24 years)Status: ActiveBusiness sector: Fabrication de matériel médico-chirurgical et dentaireLocation: SALON-DE-PROVENCE (13300), Bouches-du-Rhone
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
LABORATOIRE PHILIP : revenue, balance sheet and financial ratios
LABORATOIRE PHILIP is a French company
founded 24 years ago,
specialized in the sector Fabrication de matériel médico-chirurgical et dentaire.
Based in SALON-DE-PROVENCE (13300),
this company of category ETI
shows in 2016 a revenue of 1.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LABORATOIRE PHILIP (SIREN 438764862)
Indicator
2024
2023
2022
2021
2020
2019
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
1 400 649 €
Net income
690 660 €
466 492 €
389 487 €
252 165 €
172 088 €
180 877 €
60 741 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
71 793 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
4.3%
Revenue and income statement
In 2024, LABORATOIRE PHILIP generates positive net income of 691 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 61 k€ -> 691 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
690 660 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 17%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 69%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
16.794%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
68.833%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2019
2020
2021
2022
2023
2024
Debt ratio
0.0
30.548
104.56
56.885
40.145
26.041
16.794
Financial autonomy
67.642
56.648
40.922
53.786
62.261
68.809
68.833
Repayment capacity
0.0
None
None
None
None
None
None
Cash flow / Revenue
4.732%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
16.792024
2022
2023
2024
Q1: 1.92
Med: 18.86
Q3: 55.42
Good-9 pts over 3 years
In 2024, the debt ratio of LABORATOIRE PHILIP (16.79) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
68.83%2024
2022
2023
2024
Q1: 24.8%
Med: 50.27%
Q3: 69.09%
Good
In 2024, the financial autonomy of LABORATOIRE PHILIP (68.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 406.02. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
406.02
Liquidity indicators evolution LABORATOIRE PHILIP
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2019
2020
2021
2022
2023
2024
Liquidity ratio
229.154
375.48
525.821
514.002
754.34
593.988
406.02
Interest coverage
0.0
None
None
None
None
None
None
Sector positioning
Liquidity ratio
406.022024
2022
2023
2024
Q1: 159.64
Med: 253.69
Q3: 429.69
Good
In 2024, the liquidity ratio of LABORATOIRE PHILIP (406.02) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LABORATOIRE PHILIP
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2019
2020
2021
2022
2023
2024
Operating WCR
138 664 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
8
0
0
0
0
0
0
Customer payment term (days)
32
0
0
0
0
0
0
Supplier payment term (days)
26
0
0
0
0
0
0
Positioning of LABORATOIRE PHILIP in its sector
Comparison with sector Fabrication de matériel médico-chirurgical et dentaire
Valuation estimate
Based on 57 transactions of similar company sales
(all years),
the value of LABORATOIRE PHILIP is estimated at
2 103 529 €
(range 488 833€ - 4 148 066€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
57 tx
488k€2103k€4148k€
2 103 529 €Range: 488 833€ - 4 148 066€
NAF 5 all-time
Valuation method used
Net Income Multiple
690 660 €
×
3.0x
=2 103 530 €
Range: 488 834€ - 4 148 066€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 57 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication de matériel médico-chirurgical et dentaire)
Compare LABORATOIRE PHILIP with other companies in the same sector:
Frequently asked questions about LABORATOIRE PHILIP
What is the revenue of LABORATOIRE PHILIP ?
The revenue of LABORATOIRE PHILIP in 2016 is 1.4 M€.
Is LABORATOIRE PHILIP profitable?
Yes, LABORATOIRE PHILIP generated a net profit of 691 k€ in 2024.
Where is the headquarters of LABORATOIRE PHILIP ?
The headquarters of LABORATOIRE PHILIP is located in SALON-DE-PROVENCE (13300), in the department Bouches-du-Rhone.
Where to find the tax return of LABORATOIRE PHILIP ?
The tax return of LABORATOIRE PHILIP is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LABORATOIRE PHILIP operate?
LABORATOIRE PHILIP operates in the sector Fabrication de matériel médico-chirurgical et dentaire (NAF code 32.50A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart