Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2009-04-01 (17 years)Status: ActiveBusiness sector: Fabrication de matériel médico-chirurgical et dentaireLocation: SENS (89100), Yonne
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
LABORATOIRE MARTINI : revenue, balance sheet and financial ratios
LABORATOIRE MARTINI is a French company
founded 17 years ago,
specialized in the sector Fabrication de matériel médico-chirurgical et dentaire.
Based in SENS (89100),
this company of category PME
shows in 2017 a revenue of 1.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LABORATOIRE MARTINI (SIREN 511099699)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
1 831 578 €
N/C
Net income
122 884 €
125 603 €
144 034 €
81 513 €
120 345 €
164 913 €
235 274 €
160 514 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
391 198 €
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
12.8%
N/C
Revenue and income statement
In 2023, LABORATOIRE MARTINI generates positive net income of 123 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 161 k€ -> 123 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
122 884 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 10%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 79%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
9.609%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
78.984%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
108.992
51.162
39.06
33.313
27.738
20.689
15.045
9.609
Financial autonomy
38.751
55.798
57.978
65.205
66.515
69.724
77.329
78.984
Repayment capacity
None
1.412
None
None
None
None
None
None
Cash flow / Revenue
None%
15.625%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
9.612023
2021
2022
2023
Q1: 4.18
Med: 24.48
Q3: 67.8
Good-10 pts over 3 years
In 2023, the debt ratio of LABORATOIRE MARTINI (9.61) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
78.98%2023
2021
2022
2023
Q1: 23.55%
Med: 47.34%
Q3: 66.07%
Excellent
In 2023, the financial autonomy of LABORATOIRE MARTINI (79.0%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 388.11. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
388.106
Liquidity indicators evolution LABORATOIRE MARTINI
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
198.849
247.074
217.924
295.633
273.341
289.391
410.177
388.106
Interest coverage
None
2.887
None
None
None
None
None
None
Sector positioning
Liquidity ratio
388.112023
2021
2022
2023
Q1: 162.69
Med: 252.34
Q3: 416.29
Good+12 pts over 3 years
In 2023, the liquidity ratio of LABORATOIRE MARTINI (388.11) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LABORATOIRE MARTINI
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
0 €
110 060 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
3
0
0
0
0
0
0
Customer payment term (days)
0
41
0
0
0
0
0
0
Supplier payment term (days)
0
30
0
0
0
0
0
0
Positioning of LABORATOIRE MARTINI in its sector
Comparison with sector Fabrication de matériel médico-chirurgical et dentaire
Valuation estimate
Based on 57 transactions of similar company sales
(all years),
the value of LABORATOIRE MARTINI is estimated at
374 265 €
(range 86 974€ - 738 034€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
57 tx
86k€374k€738k€
374 265 €Range: 86 974€ - 738 034€
NAF 5 all-time
Valuation method used
Net Income Multiple
122 884 €
×
3.0x
=374 265 €
Range: 86 975€ - 738 035€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 57 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication de matériel médico-chirurgical et dentaire)
Compare LABORATOIRE MARTINI with other companies in the same sector:
Frequently asked questions about LABORATOIRE MARTINI
What is the revenue of LABORATOIRE MARTINI ?
The revenue of LABORATOIRE MARTINI in 2017 is 1.8 M€.
Is LABORATOIRE MARTINI profitable?
Yes, LABORATOIRE MARTINI generated a net profit of 123 k€ in 2023.
Where is the headquarters of LABORATOIRE MARTINI ?
The headquarters of LABORATOIRE MARTINI is located in SENS (89100), in the department Yonne.
Where to find the tax return of LABORATOIRE MARTINI ?
The tax return of LABORATOIRE MARTINI is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LABORATOIRE MARTINI operate?
LABORATOIRE MARTINI operates in the sector Fabrication de matériel médico-chirurgical et dentaire (NAF code 32.50A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart