Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2008-03-13 (18 years)Status: ActiveBusiness sector: Fabrication de matériel médico-chirurgical et dentaireLocation: DOMBASLE-SUR-MEURTHE (54110), Meurthe-et-Moselle
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
LABORATOIRE LCL - VIDENT is a French company
founded 18 years ago,
specialized in the sector Fabrication de matériel médico-chirurgical et dentaire.
Based in DOMBASLE-SUR-MEURTHE (54110),
this company of category PME
shows in 2023 a net income positive of 61 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LABORATOIRE LCL - VIDENT (SIREN 503217994)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net income
60 700 €
86 975 €
91 684 €
19 006 €
-71 686 €
1 609 €
1 871 €
1 205 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2023, LABORATOIRE LCL - VIDENT generates positive net income of 61 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 1 k€ -> 61 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
60 700 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 297%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 21%. The balance between equity and debt is satisfactory.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
297.319%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
21.066%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
23.661
30.98
22.615
54.91
80.611
42.432
30.342
297.319
Financial autonomy
65.154
64.075
66.958
52.14
48.297
57.098
62.376
21.066
Repayment capacity
None
None
None
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
297.322023
2021
2022
2023
Q1: 4.18
Med: 24.48
Q3: 67.8
Watch+18 pts over 3 years
In 2023, the debt ratio of LABORATOIRE LCL - VIDENT (297.32) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
21.07%2023
2021
2022
2023
Q1: 23.55%
Med: 47.34%
Q3: 66.07%
Average-41 pts over 3 years
In 2023, the financial autonomy of LABORATOIRE LCL - VIDENT (21.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 209.44. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
136.081
134.488
124.224
88.032
293.218
237.837
230.108
209.436
Interest coverage
None
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
209.442023
2021
2022
2023
Q1: 162.69
Med: 252.34
Q3: 416.29
Average-10 pts over 3 years
In 2023, the liquidity ratio of LABORATOIRE LCL - VIDENT (209.44) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Positioning of LABORATOIRE LCL - VIDENT in its sector
Comparison with sector Fabrication de matériel médico-chirurgical et dentaire
Valuation estimate
Based on 57 transactions of similar company sales
(all years),
the value of LABORATOIRE LCL - VIDENT is estimated at
184 872 €
(range 42 962€ - 364 560€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
57 tx
42k€184k€364k€
184 872 €Range: 42 962€ - 364 560€
NAF 5 all-time
Valuation method used
Net Income Multiple
60 700 €
×
3.0x
=184 873 €
Range: 42 962€ - 364 561€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 57 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication de matériel médico-chirurgical et dentaire)
Compare LABORATOIRE LCL - VIDENT with other companies in the same sector:
Frequently asked questions about LABORATOIRE LCL - VIDENT
What is the revenue of LABORATOIRE LCL - VIDENT ?
The revenue of LABORATOIRE LCL - VIDENT is not publicly disclosed (confidential accounts filed with INPI).
Is LABORATOIRE LCL - VIDENT profitable?
Yes, LABORATOIRE LCL - VIDENT generated a net profit of 61 k€ in 2023.
Where is the headquarters of LABORATOIRE LCL - VIDENT ?
The headquarters of LABORATOIRE LCL - VIDENT is located in DOMBASLE-SUR-MEURTHE (54110), in the department Meurthe-et-Moselle.
Where to find the tax return of LABORATOIRE LCL - VIDENT ?
The tax return of LABORATOIRE LCL - VIDENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LABORATOIRE LCL - VIDENT operate?
LABORATOIRE LCL - VIDENT operates in the sector Fabrication de matériel médico-chirurgical et dentaire (NAF code 32.50A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart