Employees: 11 (2023.0)Legal category: SA (autres)Size: PMECreation date: 1957-01-01 (69 years)Status: ActiveBusiness sector: Fabrication de parfums et de produits pour la toiletteLocation: CARROS (06510), Alpes-Maritimes
LABORATOIRE JYTA : revenue, balance sheet and financial ratios
LABORATOIRE JYTA is a French company
founded 69 years ago,
specialized in the sector Fabrication de parfums et de produits pour la toilette.
Based in CARROS (06510),
this company of category PME
shows in 2022 a revenue of 1.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LABORATOIRE JYTA (SIREN 957807035)
Indicator
2022
2021
2020
2019
2018
2017
Revenue
1 748 681 €
2 032 751 €
1 957 316 €
2 436 922 €
904 427 €
662 193 €
Net income
-188 936 €
-228 945 €
-143 915 €
201 226 €
56 645 €
55 756 €
EBITDA
-108 811 €
-226 857 €
-159 404 €
244 052 €
50 702 €
46 038 €
Net margin
-10.8%
-11.3%
-7.4%
8.3%
6.3%
8.4%
Revenue and income statement
In 2022, LABORATOIRE JYTA achieves revenue of 1.7 M€. Over the period 2017-2022, the company shows strong growth with a CAGR (compound annual growth rate) of +21.4%. Significant drop of -14% vs 2021. After deducting consumption (663 k€), gross margin stands at 1.1 M€, i.e. a rate of 62%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -109 k€, representing -6.2% of revenue. Positive scissor effect: EBITDA margin improves by +4.9 pts, sign of improved operational efficiency. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -189 k€ (-10.8% of revenue), which will impact equity.
Revenue (2022)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
1 748 681 €
Gross margin (2022)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
1 086 075 €
EBITDA (2022)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-108 811 €
EBIT (2022)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-215 346 €
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-188 936 €
EBITDA margin (2022)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-5.7%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -971%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -8%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-971.067%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-7.893%
Cash flow / Revenue (2022)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-4.349%
Repayment capacity (2022)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-14.598
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
Debt ratio
160.577
170.398
133.287
390.391
2945.672
-971.067
Financial autonomy
30.385
28.541
29.678
15.894
2.34
-7.893
Repayment capacity
3.913
5.967
2.077
-9.913
-7.786
-14.598
Cash flow / Revenue
9.934%
6.736%
9.683%
-5.448%
-7.893%
-4.349%
Sector positioning
Debt ratio
-971.072022
2020
2021
2022
Q1: 0.0
Med: 18.24
Q3: 85.68
Excellent-54 pts over 3 years
In 2022, the debt ratio of LABORATOIRE JYTA (-971.07) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-7.89%2022
2020
2021
2022
Q1: 13.42%
Med: 37.26%
Q3: 63.46%
Watch
In 2022, the financial autonomy of LABORATOIRE JYTA (-7.9%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
-14.6 years2022
2020
2021
2022
Q1: -0.04 years
Med: 0.01 years
Q3: 1.93 years
Excellent
In 2022, the repayment capacity of LABORATOIRE JYTA (-14.60) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 204.51. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
204.514
Interest coverage (2022)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-13.71
Liquidity indicators evolution LABORATOIRE JYTA
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
Liquidity ratio
355.707
356.651
207.333
320.927
221.372
204.514
Interest coverage
3.391
13.934
3.86
-4.076
-3.565
-13.71
Sector positioning
Liquidity ratio
204.512022
2020
2021
2022
Q1: 131.85
Med: 218.76
Q3: 395.21
Average-18 pts over 3 years
In 2022, the liquidity ratio of LABORATOIRE JYTA (204.51) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-13.71x2022
2020
2021
2022
Q1: 0.0x
Med: 0.16x
Q3: 5.09x
Watch
In 2022, the interest coverage of LABORATOIRE JYTA (-13.7x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 42 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 85 days. Excellent situation: suppliers finance 43 days of the operating cycle (retail model). Inventory turnover is 113 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. Overall, WCR represents 251 days of revenue, i.e. 1.2 M€ to permanently finance. Over 2017-2022, WCR increased by +285%, requiring additional financing.
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
1 219 408 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
42 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
85 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
113 j
WCR in days of revenue (2022)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
251 j
WCR and payment terms evolution LABORATOIRE JYTA
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
Operating WCR
316 853 €
536 443 €
855 944 €
1 081 789 €
1 462 361 €
1 219 408 €
Inventory turnover (days)
100
110
58
95
104
113
Customer payment term (days)
33
41
36
32
64
42
Supplier payment term (days)
44
55
50
38
93
85
Positioning of LABORATOIRE JYTA in its sector
Comparison with sector Fabrication de parfums et de produits pour la toilette
Valuation estimate
Based on 74 transactions of similar company sales
(all years),
the value of LABORATOIRE JYTA is estimated at
192 082 €
(range 125 350€ - 437 016€).
The price/revenue ratio is 0.11x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2022
74 tx
125k€192k€437k€
192 082 €Range: 125 350€ - 437 016€
Section all-time
Aggregated at NAF section level
Valuation method used
Revenue Multiple
1 748 681 €
×
0.11x
=192 083 €
Range: 125 350€ - 437 017€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 74 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication de parfums et de produits pour la toilette)
Compare LABORATOIRE JYTA with other companies in the same sector:
The revenue of LABORATOIRE JYTA in 2022 is 1.7 M€.
Is LABORATOIRE JYTA profitable?
LABORATOIRE JYTA recorded a net loss in 2022.
Where is the headquarters of LABORATOIRE JYTA ?
The headquarters of LABORATOIRE JYTA is located in CARROS (06510), in the department Alpes-Maritimes.
Where to find the tax return of LABORATOIRE JYTA ?
The tax return of LABORATOIRE JYTA is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LABORATOIRE JYTA operate?
LABORATOIRE JYTA operates in the sector Fabrication de parfums et de produits pour la toilette (NAF code 20.42Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart