Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1997-05-16 (29 years)Status: ActiveBusiness sector: Fabrication de matériel médico-chirurgical et dentaireLocation: BREST (29200), Finistere
LABORATOIRE DIGITAL CERAM : revenue, balance sheet and financial ratios
LABORATOIRE DIGITAL CERAM is a French company
founded 29 years ago,
specialized in the sector Fabrication de matériel médico-chirurgical et dentaire.
Based in BREST (29200),
this company of category PME
shows in 2017 a revenue of 711 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LABORATOIRE DIGITAL CERAM (SIREN 412780660)
Indicator
2024
2023
2022
2017
2016
2014
Revenue
N/C
N/C
N/C
710 754 €
704 818 €
833 594 €
Net income
45 325 €
33 115 €
83 453 €
78 760 €
69 317 €
119 242 €
EBITDA
N/C
N/C
N/C
108 931 €
96 288 €
193 096 €
Net margin
N/C
N/C
N/C
11.1%
9.8%
14.3%
Revenue and income statement
In 2024, LABORATOIRE DIGITAL CERAM generates positive net income of 45 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2014-2024: 119 k€ -> 45 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
45 325 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 12%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 71%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
12.367%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
71.197%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution LABORATOIRE DIGITAL CERAM
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2016
2017
2022
2023
2024
Debt ratio
42.815
7.541
0.832
5.649
16.572
12.367
Financial autonomy
59.689
81.675
81.367
77.515
71.614
71.197
Repayment capacity
1.017
0.457
0.04
None
None
None
Cash flow / Revenue
17.348%
11.305%
12.275%
None%
None%
None%
Sector positioning
Debt ratio
12.372024
2022
2023
2024
Q1: 1.92
Med: 18.86
Q3: 55.42
Good+15 pts over 3 years
In 2024, the debt ratio of LABORATOIRE DIGITAL CERAM (12.37) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
71.2%2024
2022
2023
2024
Q1: 24.8%
Med: 50.27%
Q3: 69.09%
Excellent
In 2024, the financial autonomy of LABORATOIRE DIGITAL CERAM (71.2%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 171.97. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
171.971
Liquidity indicators evolution LABORATOIRE DIGITAL CERAM
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2014
2016
2017
2022
2023
2024
Liquidity ratio
350.266
431.425
258.19
236.147
205.405
171.971
Interest coverage
2.863
2.774
0.902
None
None
None
Sector positioning
Liquidity ratio
171.972024
2022
2023
2024
Q1: 159.64
Med: 253.69
Q3: 429.69
Average-20 pts over 3 years
In 2024, the liquidity ratio of LABORATOIRE DIGITAL CERAM (171.97) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LABORATOIRE DIGITAL CERAM
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2016
2017
2022
2023
2024
Operating WCR
7 111 €
26 452 €
13 767 €
0 €
0 €
0 €
Inventory turnover (days)
1
1
0
0
0
0
Customer payment term (days)
26
27
35
0
0
0
Supplier payment term (days)
27
17
27
0
0
0
Positioning of LABORATOIRE DIGITAL CERAM in its sector
Comparison with sector Fabrication de matériel médico-chirurgical et dentaire
Valuation estimate
Based on 57 transactions of similar company sales
(all years),
the value of LABORATOIRE DIGITAL CERAM is estimated at
138 045 €
(range 32 080€ - 272 219€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
57 tx
32k€138k€272k€
138 045 €Range: 32 080€ - 272 219€
NAF 5 all-time
Valuation method used
Net Income Multiple
45 325 €
×
3.0x
=138 045 €
Range: 32 080€ - 272 219€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 57 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication de matériel médico-chirurgical et dentaire)
Compare LABORATOIRE DIGITAL CERAM with other companies in the same sector:
Frequently asked questions about LABORATOIRE DIGITAL CERAM
What is the revenue of LABORATOIRE DIGITAL CERAM ?
The revenue of LABORATOIRE DIGITAL CERAM in 2017 is 711 k€.
Is LABORATOIRE DIGITAL CERAM profitable?
Yes, LABORATOIRE DIGITAL CERAM generated a net profit of 45 k€ in 2024.
Where is the headquarters of LABORATOIRE DIGITAL CERAM ?
The headquarters of LABORATOIRE DIGITAL CERAM is located in BREST (29200), in the department Finistere.
Where to find the tax return of LABORATOIRE DIGITAL CERAM ?
The tax return of LABORATOIRE DIGITAL CERAM is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LABORATOIRE DIGITAL CERAM operate?
LABORATOIRE DIGITAL CERAM operates in the sector Fabrication de matériel médico-chirurgical et dentaire (NAF code 32.50A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart