Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2019-02-13 (7 years)Status: ActiveBusiness sector: Fabrication de parfums et de produits pour la toiletteLocation: PARIS (75008), Paris
LABORATOIRE DE L'ABBE SOURY : revenue, balance sheet and financial ratios
LABORATOIRE DE L'ABBE SOURY is a French company
founded 7 years ago,
specialized in the sector Fabrication de parfums et de produits pour la toilette.
Based in PARIS (75008),
this company of category PME
shows in 2022 a revenue of 3.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LABORATOIRE DE L'ABBE SOURY (SIREN 848466587)
Indicator
2024
2023
2022
2021
2020
Revenue
N/C
N/C
3 639 423 €
N/C
1 985 526 €
Net income
-1 001 444 €
-1 547 476 €
855 479 €
-1 097 734 €
-755 568 €
EBITDA
N/C
N/C
-1 639 168 €
N/C
-752 725 €
Net margin
N/C
N/C
23.5%
N/C
-38.1%
Revenue and income statement
In 2024, LABORATOIRE DE L'ABBE SOURY records a net loss of 1.0 M€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-1 001 444 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -174%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -127%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-174.467%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-127.138%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution LABORATOIRE DE L'ABBE SOURY
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
2022
2023
2024
Debt ratio
-241.927
-230.156
-1419.712
-241.36
-174.467
Financial autonomy
-62.928
-63.521
-6.316
-68.142
-127.138
Repayment capacity
-3.454
None
5.228
None
None
Cash flow / Revenue
-37.914%
None%
23.653%
None%
None%
Sector positioning
Debt ratio
-174.472024
2022
2023
2024
Q1: 0.01
Med: 16.11
Q3: 70.67
Excellent
In 2024, the debt ratio of LABORATOIRE DE L'ABBE SOURY (-174.47) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-127.14%2024
2022
2023
2024
Q1: 13.2%
Med: 39.4%
Q3: 62.54%
Watch
In 2024, the financial autonomy of LABORATOIRE DE L'ABBE SOURY (-127.1%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
5.23 years2022
2022
Q1: -0.04 years
Med: 0.01 years
Q3: 1.93 years
Watch
In 2022, the repayment capacity of LABORATOIRE DE L'ABBE SOURY (5.23) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1576.26. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
1576.26
Liquidity indicators evolution LABORATOIRE DE L'ABBE SOURY
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2020
2021
2022
2023
2024
Liquidity ratio
881.436
489.798
547.066
2350.421
1576.26
Interest coverage
0.0
None
0.0
None
None
Sector positioning
Liquidity ratio
1576.262024
2022
2023
2024
Q1: 133.56
Med: 232.43
Q3: 400.97
Excellent
In 2024, the liquidity ratio of LABORATOIRE DE L'ABBE SOURY (1576.26) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.0x2022
2022
Q1: 0.0x
Med: 0.16x
Q3: 5.09x
Average
In 2022, the interest coverage of LABORATOIRE DE L'ABBE SOURY (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LABORATOIRE DE L'ABBE SOURY
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
2022
2023
2024
Operating WCR
958 890 €
0 €
2 390 628 €
0 €
0 €
Inventory turnover (days)
66
0
133
0
0
Customer payment term (days)
23
0
49
0
0
Supplier payment term (days)
16
0
45
0
0
Positioning of LABORATOIRE DE L'ABBE SOURY in its sector
Comparison with sector Fabrication de parfums et de produits pour la toilette
Similar companies (Fabrication de parfums et de produits pour la toilette)
Compare LABORATOIRE DE L'ABBE SOURY with other companies in the same sector:
Frequently asked questions about LABORATOIRE DE L'ABBE SOURY
What is the revenue of LABORATOIRE DE L'ABBE SOURY ?
The revenue of LABORATOIRE DE L'ABBE SOURY in 2022 is 3.6 M€.
Is LABORATOIRE DE L'ABBE SOURY profitable?
LABORATOIRE DE L'ABBE SOURY recorded a net loss in 2024.
Where is the headquarters of LABORATOIRE DE L'ABBE SOURY ?
The headquarters of LABORATOIRE DE L'ABBE SOURY is located in PARIS (75008), in the department Paris.
Where to find the tax return of LABORATOIRE DE L'ABBE SOURY ?
The tax return of LABORATOIRE DE L'ABBE SOURY is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LABORATOIRE DE L'ABBE SOURY operate?
LABORATOIRE DE L'ABBE SOURY operates in the sector Fabrication de parfums et de produits pour la toilette (NAF code 20.42Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart