LABORATOIRE BIOLOGIE ANIMALE ALIMENTAIRE is a French company
founded 34 years ago,
specialized in the sector Analyses, essais et inspections techniques.
Based in BOURG-DE-PEAGE (26300),
this company of category PME
shows in 2024 a revenue of 2.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LABORATOIRE BIOLOGIE ANIMALE ALIMENTAIRE (SIREN 384943536)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
2 040 680 €
1 861 815 €
1 833 025 €
1 864 321 €
1 774 835 €
1 715 189 €
1 804 504 €
1 815 815 €
1 627 040 €
Net income
118 851 €
60 491 €
98 475 €
169 127 €
128 708 €
114 207 €
174 906 €
204 758 €
35 374 €
EBITDA
224 321 €
155 409 €
191 227 €
269 363 €
226 545 €
230 324 €
321 563 €
356 309 €
132 906 €
Net margin
5.8%
3.2%
5.4%
9.1%
7.3%
6.7%
9.7%
11.3%
2.2%
Revenue and income statement
In 2024, LABORATOIRE BIOLOGIE ANIMALE ALIMENTAIRE achieves revenue of 2.0 M€. Revenue is growing positively over 9 years (CAGR: +2.9%). Vs 2023: +10%. After deducting consumption (351 k€), gross margin stands at 1.7 M€, i.e. a rate of 83%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 224 k€, representing 11.0% of revenue. Positive scissor effect: EBITDA margin improves by +2.6 pts, sign of improved operational efficiency. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 119 k€, i.e. 5.8% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
2 040 680 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
1 689 632 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
224 321 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
161 700 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
118 851 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
11.0%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 49%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 46%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.8 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 8.9% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
48.957%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
46.003%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
8.871%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
1.813
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
17.199
15.605
10.17
6.527
3.739
10.402
68.982
60.338
48.957
Financial autonomy
49.125
55.612
61.086
63.187
60.572
57.304
41.677
39.608
46.003
Repayment capacity
0.798
0.394
0.294
0.257
0.144
0.377
2.523
2.651
1.813
Cash flow / Revenue
5.441%
13.041%
11.956%
9.408%
9.901%
11.158%
8.554%
7.136%
8.871%
Sector positioning
Debt ratio
48.962024
2022
2023
2024
Q1: 0.0
Med: 9.99
Q3: 48.5
Average
In 2024, the debt ratio of LABORATOIRE BIOLOGIE ANIM... (48.96) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
46.0%2024
2022
2023
2024
Q1: 11.63%
Med: 34.78%
Q3: 58.76%
Good+6 pts over 3 years
In 2024, the financial autonomy of LABORATOIRE BIOLOGIE ANIM... (46.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
1.81 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 0.87 years
Watch
In 2024, the repayment capacity of LABORATOIRE BIOLOGIE ANIM... (1.81) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 215.02. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.9x. Danger: operating income does not cover interest charges, unsustainable situation.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
215.019
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
180.097
217.664
239.345
230.415
217.996
197.057
198.202
179.942
215.019
Interest coverage
0.93
0.338
0.316
0.33
0.309
0.115
0.856
1.536
0.906
Sector positioning
Liquidity ratio
215.022024
2022
2023
2024
Q1: 133.14
Med: 205.95
Q3: 337.03
Good+7 pts over 3 years
In 2024, the liquidity ratio of LABORATOIRE BIOLOGIE ANIM... (215.02) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.91x2024
2022
2023
2024
Q1: 0.0x
Med: 0.02x
Q3: 2.48x
Good
In 2024, the interest coverage of LABORATOIRE BIOLOGIE ANIM... (0.9x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 64 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 78 days. Favorable situation: supplier credit is longer than customer credit by 14 days. Inventory turnover is 9 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 46 days of revenue, i.e. 261 k€ to permanently finance.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
260 962 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
64 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
78 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
9 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
46 j
WCR and payment terms evolution LABORATOIRE BIOLOGIE ANIMALE ALIMENTAIRE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
236 409 €
208 020 €
227 566 €
261 395 €
264 468 €
224 818 €
222 273 €
331 291 €
260 962 €
Inventory turnover (days)
7
10
9
9
9
9
10
10
9
Customer payment term (days)
67
67
58
66
70
56
57
82
64
Supplier payment term (days)
51
55
52
71
92
109
75
82
78
Positioning of LABORATOIRE BIOLOGIE ANIMALE ALIMENTAIRE in its sector
Comparison with sector Analyses, essais et inspections techniques
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (41 transactions).
This range of 133 548€ to 1 107 115€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
133k€651k€1107k€
651 886 €Range: 133 548€ - 1 107 115€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 41 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Analyses, essais et inspections techniques)
Compare LABORATOIRE BIOLOGIE ANIMALE ALIMENTAIRE with other companies in the same sector:
Frequently asked questions about LABORATOIRE BIOLOGIE ANIMALE ALIMENTAIRE
What is the revenue of LABORATOIRE BIOLOGIE ANIMALE ALIMENTAIRE ?
The revenue of LABORATOIRE BIOLOGIE ANIMALE ALIMENTAIRE in 2024 is 2.0 M€.
Is LABORATOIRE BIOLOGIE ANIMALE ALIMENTAIRE profitable?
Yes, LABORATOIRE BIOLOGIE ANIMALE ALIMENTAIRE generated a net profit of 119 k€ in 2024.
Where is the headquarters of LABORATOIRE BIOLOGIE ANIMALE ALIMENTAIRE ?
The headquarters of LABORATOIRE BIOLOGIE ANIMALE ALIMENTAIRE is located in BOURG-DE-PEAGE (26300), in the department Drome.
Where to find the tax return of LABORATOIRE BIOLOGIE ANIMALE ALIMENTAIRE ?
The tax return of LABORATOIRE BIOLOGIE ANIMALE ALIMENTAIRE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LABORATOIRE BIOLOGIE ANIMALE ALIMENTAIRE operate?
LABORATOIRE BIOLOGIE ANIMALE ALIMENTAIRE operates in the sector Analyses, essais et inspections techniques (NAF code 71.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart