Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1955-01-01 (71 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) de bois et de matériaux de construction Location: BLOIS (41000), Loir-et-Cher
LABOISSIERE BOIS ET DERIVES : revenue, balance sheet and financial ratios
LABOISSIERE BOIS ET DERIVES is a French company
founded 71 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) de bois et de matériaux de construction .
Based in BLOIS (41000),
this company of category PME
shows in 2021 a revenue of 4.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LABOISSIERE BOIS ET DERIVES (SIREN 595520420)
Indicator
2023
2022
2021
2019
2018
2017
2016
Revenue
N/C
N/C
4 276 077 €
1 344 385 €
1 311 294 €
71 806 687 €
1 163 949 €
Net income
45 347 €
173 188 €
139 643 €
-30 535 €
78 780 €
728 808 €
1 019 €
EBITDA
N/C
N/C
323 365 €
25 099 €
111 199 €
2 338 340 €
98 233 €
Net margin
N/C
N/C
3.3%
-2.3%
6.0%
1.0%
0.1%
Revenue and income statement
In 2023, LABOISSIERE BOIS ET DERIVES generates positive net income of 45 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 1 k€ -> 45 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
45 347 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 15%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 75%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
15.051%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
74.865%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution LABOISSIERE BOIS ET DERIVES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
2022
2023
Debt ratio
73.538
0.089
64.571
61.755
19.364
11.475
15.051
Financial autonomy
47.934
38.565
48.207
50.395
66.262
74.246
74.865
Repayment capacity
2.641
0.005
1.818
61.122
1.207
None
None
Cash flow / Revenue
6.752%
2.866%
6.98%
0.911%
7.661%
None%
None%
Sector positioning
Debt ratio
15.052023
2021
2022
2023
Q1: 2.55
Med: 20.68
Q3: 66.44
Good
In 2023, the debt ratio of LABOISSIERE BOIS ET DERIVES (15.05) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
74.86%2023
2021
2022
2023
Q1: 23.86%
Med: 43.99%
Q3: 61.49%
Excellent
In 2023, the financial autonomy of LABOISSIERE BOIS ET DERIVES (74.9%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
1.21 years2021
2021
Q1: 0.0 years
Med: 0.7 years
Q3: 2.53 years
Average
In 2021, the repayment capacity of LABOISSIERE BOIS ET DERIVES (1.21) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 460.35. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
460.349
Liquidity indicators evolution LABOISSIERE BOIS ET DERIVES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2021
2022
2023
Liquidity ratio
99.047
78.51
108.869
274.967
258.951
314.314
460.349
Interest coverage
19.167
3.354
12.707
51.452
3.053
None
None
Sector positioning
Liquidity ratio
460.352023
2021
2022
2023
Q1: 162.77
Med: 229.51
Q3: 335.91
Excellent+12 pts over 3 years
In 2023, the liquidity ratio of LABOISSIERE BOIS ET DERIVES (460.35) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
3.05x2021
2021
Q1: 0.0x
Med: 0.79x
Q3: 3.74x
Good
In 2021, the interest coverage of LABOISSIERE BOIS ET DERIVES (3.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LABOISSIERE BOIS ET DERIVES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
2022
2023
Operating WCR
1 027 802 €
5 860 144 €
1 235 357 €
1 193 451 €
2 462 593 €
0 €
0 €
Inventory turnover (days)
259
23
281
287
161
0
0
Customer payment term (days)
46
33
44
30
34
0
0
Supplier payment term (days)
163
64
165
137
81
0
0
Positioning of LABOISSIERE BOIS ET DERIVES in its sector
Comparison with sector Commerce de gros (commerce interentreprises) de bois et de matériaux de construction
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (23 transactions).
This range of 50 984€ to 168 791€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2023
Indicative
50k€69k€168k€
69 659 €Range: 50 984€ - 168 791€
NAF 5 année 2023
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 23 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de gros (commerce interentreprises) de bois et de matériaux de construction )
Compare LABOISSIERE BOIS ET DERIVES with other companies in the same sector:
Frequently asked questions about LABOISSIERE BOIS ET DERIVES
What is the revenue of LABOISSIERE BOIS ET DERIVES ?
The revenue of LABOISSIERE BOIS ET DERIVES in 2021 is 4.3 M€.
Is LABOISSIERE BOIS ET DERIVES profitable?
Yes, LABOISSIERE BOIS ET DERIVES generated a net profit of 45 k€ in 2023.
Where is the headquarters of LABOISSIERE BOIS ET DERIVES ?
The headquarters of LABOISSIERE BOIS ET DERIVES is located in BLOIS (41000), in the department Loir-et-Cher.
Where to find the tax return of LABOISSIERE BOIS ET DERIVES ?
The tax return of LABOISSIERE BOIS ET DERIVES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LABOISSIERE BOIS ET DERIVES operate?
LABOISSIERE BOIS ET DERIVES operates in the sector Commerce de gros (commerce interentreprises) de bois et de matériaux de construction (NAF code 46.73A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart