Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 1997-11-19 (28 years)Status: ActiveBusiness sector: Conseil pour les affaires et autres conseils de gestionLocation: SAINT-GEOURS-DE-MAREMNE (40230), Landes
LABEYRIE FINE FOODS : revenue, balance sheet and financial ratios
LABEYRIE FINE FOODS is a French company
founded 28 years ago,
specialized in the sector Conseil pour les affaires et autres conseils de gestion.
Based in SAINT-GEOURS-DE-MAREMNE (40230),
this company of category ETI
shows in 2025 a revenue of 4.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LABEYRIE FINE FOODS (SIREN 414816967)
Indicator
2025
2024
2023
2022
2021
2020
2018
2017
2016
Revenue
4 736 383 €
4 727 842 €
4 931 900 €
12 905 006 €
12 561 800 €
12 363 794 €
4 722 634 €
3 118 028 €
2 776 300 €
Net income
-20 256 920 €
-11 605 022 €
-16 745 841 €
12 825 249 €
19 446 165 €
-5 617 398 €
14 426 865 €
-15 939 555 €
-5 956 818 €
EBITDA
-5 216 327 €
-5 411 709 €
-5 655 881 €
-8 444 345 €
-8 366 846 €
-9 461 374 €
-14 537 021 €
-14 090 264 €
-14 837 137 €
Net margin
-427.7%
-245.5%
-339.5%
99.4%
154.8%
-45.4%
305.5%
-511.2%
-214.6%
Revenue and income statement
In 2025, LABEYRIE FINE FOODS achieves revenue of 4.7 M€. Over the period 2016-2025, the company shows strong growth with a CAGR (compound annual growth rate) of +6.1%. Vs 2024: +0%. After deducting consumption (0 €), gross margin stands at 4.7 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -5.2 M€, representing -110.1% of revenue. Positive scissor effect: EBITDA margin improves by +4.3 pts, sign of improved operational efficiency. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -20.3 M€ (-427.7% of revenue), which will impact equity.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
4 736 383 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
4 736 383 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-5 216 327 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-1 185 850 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-20 256 920 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-110.1%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 212%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 32%. The balance between equity and debt is satisfactory.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
211.991%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
31.678%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-231.135%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-31.697
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2020
2021
2022
2023
2024
2025
Debt ratio
194.754
177.371
165.653
181.556
160.067
160.696
185.265
188.368
211.991
Financial autonomy
33.588
35.453
36.741
34.957
37.789
37.915
34.54
34.13
31.678
Repayment capacity
-43.206
63.053
101.682
-102.946
32.153
64.812
-19.555
-50.026
-31.697
Cash flow / Revenue
-332.962%
185.612%
76.038%
-29.307%
89.132%
43.201%
-376.382%
-146.78%
-231.135%
Sector positioning
Debt ratio
211.992025
2023
2024
2025
Q1: 0.0
Med: 4.29
Q3: 41.73
Average
In 2025, the debt ratio of LABEYRIE FINE FOODS (211.99) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
31.68%2025
2023
2024
2025
Q1: 8.5%
Med: 48.09%
Q3: 82.21%
Average-8 pts over 3 years
In 2025, the financial autonomy of LABEYRIE FINE FOODS (31.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-31.7 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.0 years
Q3: 1.55 years
Excellent
In 2025, the repayment capacity of LABEYRIE FINE FOODS (-31.70) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 379.72. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
379.717
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-501.62
Liquidity indicators evolution LABEYRIE FINE FOODS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2020
2021
2022
2023
2024
2025
Liquidity ratio
148.943
39.683
41.763
98.542
181.091
782.955
29.013
551.866
379.717
Interest coverage
-141.027
-426.832
-143.366
-435.802
-205.041
-639.299
-478.655
-835.494
-501.62
Sector positioning
Liquidity ratio
379.722025
2023
2024
2025
Q1: 148.71
Med: 349.75
Q3: 1213.74
Good+26 pts over 3 years
In 2025, the liquidity ratio of LABEYRIE FINE FOODS (379.72) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
-501.62x2025
2023
2024
2025
Q1: -0.32x
Med: 0.0x
Q3: 0.63x
Average
In 2025, the interest coverage of LABEYRIE FINE FOODS (-501.6x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 165 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 123 days. The gap of 42 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 1256 days of revenue, i.e. 16.5 M€ to permanently finance. Over 2016-2025, WCR increased by +308%, requiring additional financing.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
16 519 036 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
165 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
123 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
1256 j
WCR and payment terms evolution LABEYRIE FINE FOODS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2020
2021
2022
2023
2024
2025
Operating WCR
4 053 370 €
-1 901 779 €
-5 418 750 €
241 712 €
5 522 042 €
18 605 921 €
-2 195 781 €
18 768 256 €
16 519 036 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
243
147
232
124
68
113
33
40
165
Supplier payment term (days)
59
107
89
50
55
23
90
100
123
Positioning of LABEYRIE FINE FOODS in its sector
Comparison with sector Conseil pour les affaires et autres conseils de gestion
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (35 transactions).
This range of 850 597€ to 4 087 048€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
850k€1641k€4087k€
1 641 023 €Range: 850 597€ - 4 087 048€
NAF 5 année 2025
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 35 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Conseil pour les affaires et autres conseils de gestion)
Compare LABEYRIE FINE FOODS with other companies in the same sector:
Frequently asked questions about LABEYRIE FINE FOODS
What is the revenue of LABEYRIE FINE FOODS ?
The revenue of LABEYRIE FINE FOODS in 2025 is 4.7 M€.
Is LABEYRIE FINE FOODS profitable?
LABEYRIE FINE FOODS recorded a net loss in 2025.
Where is the headquarters of LABEYRIE FINE FOODS ?
The headquarters of LABEYRIE FINE FOODS is located in SAINT-GEOURS-DE-MAREMNE (40230), in the department Landes.
Where to find the tax return of LABEYRIE FINE FOODS ?
The tax return of LABEYRIE FINE FOODS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LABEYRIE FINE FOODS operate?
LABEYRIE FINE FOODS operates in the sector Conseil pour les affaires et autres conseils de gestion (NAF code 70.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart