Employees: 32 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 1996-01-01 (30 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) de bois et de matériaux de construction Location: VILLENAVE D ORNON (33140), Gironde
LABENNE ROUGIER : revenue, balance sheet and financial ratios
LABENNE ROUGIER is a French company
founded 30 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) de bois et de matériaux de construction .
Based in VILLENAVE D ORNON (33140),
this company of category ETI
shows in 2024 a revenue of 76.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LABENNE ROUGIER (SIREN 403512395)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
76 813 182 €
91 572 314 €
102 375 345 €
96 242 972 €
82 851 810 €
86 233 490 €
88 632 260 €
87 231 084 €
83 105 772 €
82 853 843 €
Net income
-693 500 €
273 182 €
2 785 717 €
2 037 764 €
780 878 €
597 053 €
764 496 €
289 119 €
46 673 €
501 605 €
EBITDA
-1 125 262 €
-105 377 €
4 087 219 €
3 337 387 €
1 089 925 €
1 191 501 €
1 976 230 €
1 251 956 €
973 641 €
1 169 629 €
Net margin
-0.9%
0.3%
2.7%
2.1%
0.9%
0.7%
0.9%
0.3%
0.1%
0.6%
Revenue and income statement
In 2024, LABENNE ROUGIER achieves revenue of 76.8 M€. Activity remains stable over the period (CAGR: -0.8%). Significant drop of -16% vs 2023. After deducting consumption (53.9 M€), gross margin stands at 22.9 M€, i.e. a rate of 30%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -1.1 M€, representing -1.5% of revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -694 k€ (-0.9% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
76 813 182 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
22 942 375 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-1 125 262 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-1 435 427 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-693 500 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-1.5%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 31%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 53%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 15.2 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 0.6% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
30.593%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
53.072%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
0.633%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
15.242
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
52.842
54.943
69.888
36.196
29.536
57.02
21.213
23.887
29.029
30.593
Financial autonomy
43.54
41.887
38.963
45.428
49.359
40.815
47.415
48.334
51.088
53.072
Repayment capacity
4.913
5.689
4.04
2.121
2.038
7.562
1.559
1.561
5.837
15.242
Cash flow / Revenue
2.297%
1.759%
2.34%
2.772%
2.469%
1.897%
3.256%
3.844%
1.372%
0.633%
Sector positioning
Debt ratio
30.592024
2022
2023
2024
Q1: 2.07
Med: 17.76
Q3: 57.15
Average+7 pts over 3 years
In 2024, the debt ratio of LABENNE ROUGIER (30.59) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
53.07%2024
2022
2023
2024
Q1: 25.78%
Med: 46.47%
Q3: 64.06%
Good
In 2024, the financial autonomy of LABENNE ROUGIER (53.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
15.24 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.36 years
Q3: 2.34 years
Average+9 pts over 3 years
In 2024, the repayment capacity of LABENNE ROUGIER (15.24) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 236.13. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
236.132
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-13.135
Liquidity indicators evolution LABENNE ROUGIER
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
195.532
179.232
169.411
171.751
185.972
221.747
177.589
192.669
211.337
236.132
Interest coverage
22.605
19.668
13.373
6.524
6.759
21.674
1.368
1.116
-82.571
-13.135
Sector positioning
Liquidity ratio
236.132024
2022
2023
2024
Q1: 160.84
Med: 235.03
Q3: 352.94
Good+10 pts over 3 years
In 2024, the liquidity ratio of LABENNE ROUGIER (236.13) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
-13.13x2024
2022
2023
2024
Q1: 0.0x
Med: 1.33x
Q3: 8.51x
Average-27 pts over 3 years
In 2024, the interest coverage of LABENNE ROUGIER (-13.1x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 23 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 50 days. Favorable situation: supplier credit is longer than customer credit by 27 days. Inventory turnover is 77 days (= Average inventory / Cost of goods x 360). Overall, WCR represents 95 days of revenue, i.e. 20.2 M€ to permanently finance. Notable WCR improvement over the period (-21%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
20 201 867 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
23 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
50 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
77 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
95 j
WCR and payment terms evolution LABENNE ROUGIER
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
25 488 328 €
26 583 043 €
29 741 438 €
26 636 653 €
25 555 295 €
23 519 143 €
26 738 222 €
25 352 230 €
21 706 301 €
20 201 867 €
Inventory turnover (days)
61
61
61
59
62
66
77
69
65
77
Customer payment term (days)
32
34
38
33
32
31
25
27
21
23
Supplier payment term (days)
49
53
51
51
50
67
60
59
52
50
Positioning of LABENNE ROUGIER in its sector
Comparison with sector Commerce de gros (commerce interentreprises) de bois et de matériaux de construction
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (39 transactions).
This range of 12 287 424€ to 17 367 476€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
12287k€15954k€17367k€
15 954 111 €Range: 12 287 424€ - 17 367 476€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 39 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de gros (commerce interentreprises) de bois et de matériaux de construction )
Compare LABENNE ROUGIER with other companies in the same sector:
The revenue of LABENNE ROUGIER in 2024 is 76.8 M€.
Is LABENNE ROUGIER profitable?
LABENNE ROUGIER recorded a net loss in 2024.
Where is the headquarters of LABENNE ROUGIER ?
The headquarters of LABENNE ROUGIER is located in VILLENAVE D ORNON (33140), in the department Gironde.
Where to find the tax return of LABENNE ROUGIER ?
The tax return of LABENNE ROUGIER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LABENNE ROUGIER operate?
LABENNE ROUGIER operates in the sector Commerce de gros (commerce interentreprises) de bois et de matériaux de construction (NAF code 46.73A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart