Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2012-10-18 (13 years)Status: ActiveBusiness sector: Travaux de menuiserie bois et PVCLocation: LE MUY (83490), Var
LABEL ISOLATION : revenue, balance sheet and financial ratios
LABEL ISOLATION is a French company
founded 13 years ago,
specialized in the sector Travaux de menuiserie bois et PVC.
Based in LE MUY (83490),
this company of category PME
shows in 2020 a revenue of 1.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LABEL ISOLATION (SIREN 788893360)
Indicator
2022
2020
2019
2018
2017
2016
Revenue
N/C
1 430 263 €
1 791 518 €
756 695 €
1 232 117 €
275 267 €
Net income
29 904 €
36 367 €
32 869 €
2 395 €
8 954 €
8 814 €
EBITDA
N/C
113 482 €
138 486 €
66 583 €
49 408 €
12 711 €
Net margin
N/C
2.5%
1.8%
0.3%
0.7%
3.2%
Revenue and income statement
In 2022, LABEL ISOLATION generates positive net income of 30 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2022: 9 k€ -> 30 k€.
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
29 904 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 266%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 12%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
266.089%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
11.698%
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
Debt ratio
169.957
175.127
118.657
164.994
306.879
266.089
Financial autonomy
14.787
17.747
9.333
13.434
13.679
11.698
Repayment capacity
6.503
4.843
0.775
0.938
4.703
None
Cash flow / Revenue
4.403%
1.544%
6.533%
5.479%
6.698%
None%
Sector positioning
Debt ratio
266.092022
2019
2020
2022
Q1: 4.99
Med: 29.21
Q3: 79.45
Average
In 2022, the debt ratio of LABEL ISOLATION (266.09) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
11.7%2022
2019
2020
2022
Q1: 16.26%
Med: 33.9%
Q3: 51.85%
Watch
In 2022, the financial autonomy of LABEL ISOLATION (11.7%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
4.7 years2020
2019
2020
Q1: 0.0 years
Med: 0.37 years
Q3: 2.44 years
Average+11 pts over 2 years
In 2020, the repayment capacity of LABEL ISOLATION (4.70) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 122.31. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
122.307
Liquidity indicators evolution LABEL ISOLATION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2022
Liquidity ratio
167.988
134.731
93.348
87.381
172.438
122.307
Interest coverage
23.932
30.264
42.757
14.635
13.763
None
Sector positioning
Liquidity ratio
122.312022
2019
2020
2022
Q1: 143.46
Med: 196.1
Q3: 280.5
Watch
In 2022, the liquidity ratio of LABEL ISOLATION (122.31) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
13.76x2020
2019
2020
Q1: 0.0x
Med: 0.21x
Q3: 2.34x
Excellent
In 2020, the interest coverage of LABEL ISOLATION (13.8x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 1423 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 236 days. The gap of 1187 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow.
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
1423 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
236 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LABEL ISOLATION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
Operating WCR
197 529 €
189 105 €
44 577 €
176 232 €
335 826 €
0 €
Inventory turnover (days)
47
5
0
2
2
0
Customer payment term (days)
363
77
253
83
116
1423
Supplier payment term (days)
175
22
29
39
31
236
Positioning of LABEL ISOLATION in its sector
Comparison with sector Travaux de menuiserie bois et PVC
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (30 transactions).
This range of 15 764€ to 155 363€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2022
Indicative
15k€49k€155k€
49 358 €Range: 15 764€ - 155 363€
NAF 5 année 2022
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 30 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de menuiserie bois et PVC)
Compare LABEL ISOLATION with other companies in the same sector:
Yes, LABEL ISOLATION generated a net profit of 30 k€ in 2022.
Where is the headquarters of LABEL ISOLATION ?
The headquarters of LABEL ISOLATION is located in LE MUY (83490), in the department Var.
Where to find the tax return of LABEL ISOLATION ?
The tax return of LABEL ISOLATION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LABEL ISOLATION operate?
LABEL ISOLATION operates in the sector Travaux de menuiserie bois et PVC (NAF code 43.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart