Employees: 01 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1959-01-01 (67 years)Status: ActiveBusiness sector: Location de terrains et d'autres biens immobiliersLocation: SAINT-PIERRE-DU-MONT (40280), Landes
LABARTHE IMMOBILIER : revenue, balance sheet and financial ratios
LABARTHE IMMOBILIER is a French company
founded 67 years ago,
specialized in the sector Location de terrains et d'autres biens immobiliers.
Based in SAINT-PIERRE-DU-MONT (40280),
this company of category PME
shows in 2024 a revenue of 837 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LABARTHE IMMOBILIER (SIREN 895950020)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
836 989 €
841 279 €
896 650 €
827 388 €
687 100 €
767 515 €
704 698 €
631 233 €
598 787 €
572 366 €
Net income
-254 296 €
-178 741 €
-158 073 €
-314 091 €
-333 250 €
-236 237 €
-309 470 €
852 942 €
-68 492 €
-112 585 €
EBITDA
117 090 €
168 776 €
144 204 €
-206 374 €
-234 675 €
-63 990 €
-151 157 €
-204 758 €
-7 871 €
-6 329 €
Net margin
-30.4%
-21.2%
-17.6%
-38.0%
-48.5%
-30.8%
-43.9%
135.1%
-11.4%
-19.7%
Revenue and income statement
In 2024, LABARTHE IMMOBILIER achieves revenue of 837 k€. Revenue is growing positively over 10 years (CAGR: +4.3%). Slight decline of -1% vs 2023. After deducting consumption (0 €), gross margin stands at 837 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 117 k€, representing 14.0% of revenue. Warning negative scissor effect: despite revenue change (-1%), EBITDA varies by -31%, reducing margin by 6.1 pts. This reflects costs rising faster than revenue. This level of operating margin is satisfactory for the sector. Net income is negative at -254 k€ (-30.4% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
836 989 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
836 989 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
117 090 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-43 204 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-254 296 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
14.0%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 215%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 30%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
215.407%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
30.283%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-4.684%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-172.295
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
18.711
20.086
5.251
4.09
5.226
24.477
89.768
139.464
156.254
215.407
Financial autonomy
73.997
70.205
71.07
69.592
67.807
58.569
48.271
40.625
38.322
30.283
Repayment capacity
-13.101
5.144
-0.88
-1.344
-3.729
-3.401
-15.139
-32.098
217.048
-172.295
Cash flow / Revenue
-2.57%
7.371%
-48.749%
-19.906%
-7.987%
-42.328%
-26.709%
-17.293%
2.901%
-4.684%
Sector positioning
Debt ratio
215.412024
2022
2023
2024
Q1: -21.14
Med: 5.94
Q3: 146.94
Average+6 pts over 3 years
In 2024, the debt ratio of LABARTHE IMMOBILIER (215.41) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
30.28%2024
2022
2023
2024
Q1: 0.03%
Med: 27.48%
Q3: 73.8%
Good
In 2024, the financial autonomy of LABARTHE IMMOBILIER (30.3%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-172.29 years2024
2022
2023
2024
Q1: -0.02 years
Med: 0.66 years
Q3: 10.6 years
Excellent
In 2024, the repayment capacity of LABARTHE IMMOBILIER (-172.29) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 480.17. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 187.3x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
480.173
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
9.133
25.855
264.342
221.838
200.64
162.502
366.713
857.228
1234.779
480.173
Interest coverage
-398.041
-182.785
-2.127
-8.01
-1.505
-3.81
-13.316
43.888
89.046
187.313
Sector positioning
Liquidity ratio
480.172024
2022
2023
2024
Q1: 83.3
Med: 307.78
Q3: 1321.87
Good-14 pts over 3 years
In 2024, the liquidity ratio of LABARTHE IMMOBILIER (480.17) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
187.31x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 20.03x
Excellent
In 2024, the interest coverage of LABARTHE IMMOBILIER (187.3x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 49 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 239 days. Excellent situation: suppliers finance 190 days of the operating cycle (retail model). Inventory turnover is 79 days (= Average inventory / Cost of goods x 360). Overall, WCR represents 149 days of revenue, i.e. 347 k€ to permanently finance. Over 2015-2024, WCR increased by +166%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
346 790 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
49 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
239 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
79 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
149 j
WCR and payment terms evolution LABARTHE IMMOBILIER
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-527 098 €
-233 204 €
-1 155 718 €
-1 254 968 €
-1 299 702 €
-1 191 260 €
159 471 €
332 074 €
352 370 €
346 790 €
Inventory turnover (days)
0
130
123
111
102
113
92
76
79
79
Customer payment term (days)
46
92
79
115
145
170
134
43
45
49
Supplier payment term (days)
16
137
79
47
52
68
146
100
64
239
Positioning of LABARTHE IMMOBILIER in its sector
Comparison with sector Location de terrains et d'autres biens immobiliers
Valuation estimate
Based on 169 transactions of similar company sales
in 2024,
the value of LABARTHE IMMOBILIER is estimated at
662 979 €
(range 205 224€ - 1 203 559€).
With an EBITDA of 117 090€, the sector multiple of 5.6x is applied.
The price/revenue ratio is 0.81x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
169 transactions
205k€662k€1203k€
662 979 €Range: 205 224€ - 1 203 559€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
117 090 €×5.6x
Estimation655 684 €
173 564€ - 1 170 315€
Revenue Multiple30%
836 989 €×0.81x
Estimation675 138 €
257 992€ - 1 258 968€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 169 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Location de terrains et d'autres biens immobiliers)
Compare LABARTHE IMMOBILIER with other companies in the same sector:
Frequently asked questions about LABARTHE IMMOBILIER
What is the revenue of LABARTHE IMMOBILIER ?
The revenue of LABARTHE IMMOBILIER in 2024 is 837 k€.
Is LABARTHE IMMOBILIER profitable?
LABARTHE IMMOBILIER recorded a net loss in 2024.
Where is the headquarters of LABARTHE IMMOBILIER ?
The headquarters of LABARTHE IMMOBILIER is located in SAINT-PIERRE-DU-MONT (40280), in the department Landes.
Where to find the tax return of LABARTHE IMMOBILIER ?
The tax return of LABARTHE IMMOBILIER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LABARTHE IMMOBILIER operate?
LABARTHE IMMOBILIER operates in the sector Location de terrains et d'autres biens immobiliers (NAF code 68.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart