Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2006-08-15 (19 years)Status: ActiveBusiness sector: Restauration traditionnelleLocation: MENERBES (84560), Vaucluse
LA TRAPPE SOURIS : revenue, balance sheet and financial ratios
LA TRAPPE SOURIS is a French company
founded 19 years ago,
specialized in the sector Restauration traditionnelle.
Based in MENERBES (84560),
this company of category PME
shows in 2022 a revenue of 116 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LA TRAPPE SOURIS (SIREN 491467387)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
115 701 €
N/C
N/C
20 702 €
62 521 €
61 036 €
63 350 €
Net income
-2 332 €
-408 €
2 336 €
57 482 €
36 075 €
-16 892 €
-7 659 €
-6 568 €
-2 368 €
EBITDA
N/C
N/C
4 343 €
N/C
N/C
-19 237 €
-7 329 €
-6 877 €
-2 048 €
Net margin
N/C
N/C
2.0%
N/C
N/C
-81.6%
-12.3%
-10.8%
-3.7%
Revenue and income statement
In 2024, LA TRAPPE SOURIS records a net loss of 2 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-2 332 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 144%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 41%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
143.867%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
40.658%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
317.744
940.675
-769.82
-148.947
993.968
233.26
205.95
183.465
143.867
Financial autonomy
15.165
5.015
-6.331
-42.666
7.303
29.016
31.863
34.961
40.658
Repayment capacity
-15.441
-5.087
-4.492
-1.639
None
None
48.714
None
None
Cash flow / Revenue
-3.23%
-10.233%
-11.735%
-92.928%
None%
None%
2.73%
None%
None%
Sector positioning
Debt ratio
143.872024
2022
2023
2024
Q1: 0.4
Med: 28.49
Q3: 113.46
Average
In 2024, the debt ratio of LA TRAPPE SOURIS (143.87) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
40.66%2024
2022
2023
2024
Q1: 4.95%
Med: 29.52%
Q3: 55.07%
Good+10 pts over 3 years
In 2024, the financial autonomy of LA TRAPPE SOURIS (40.7%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
48.71 years2022
2022
Q1: -0.57 years
Med: 0.5 years
Q3: 3.45 years
Average
In 2022, the repayment capacity of LA TRAPPE SOURIS (48.71) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 4087.28. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
4087.284
Liquidity indicators evolution LA TRAPPE SOURIS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
39.613
35.155
34.942
123.288
191.136
1523.106
1927.063
4871.339
4087.284
Interest coverage
0.0
0.0
-0.096
-0.01
None
None
17.108
None
None
Sector positioning
Liquidity ratio
4087.282024
2022
2023
2024
Q1: 62.72
Med: 130.92
Q3: 251.33
Excellent
In 2024, the liquidity ratio of LA TRAPPE SOURIS (4087.28) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
17.11x2022
2022
Q1: -0.42x
Med: 0.37x
Q3: 4.22x
Excellent
In 2022, the interest coverage of LA TRAPPE SOURIS (17.1x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 84 days. Excellent situation: suppliers finance 84 days of the operating cycle (retail model).
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
84 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LA TRAPPE SOURIS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
8 118 €
10 481 €
10 241 €
7 202 €
0 €
0 €
7 313 €
0 €
0 €
Inventory turnover (days)
10
11
9
0
0
0
6
0
0
Customer payment term (days)
19
20
19
0
0
0
0
0
0
Supplier payment term (days)
135
181
225
542
1812
18
24
71
84
Positioning of LA TRAPPE SOURIS in its sector
Comparison with sector Restauration traditionnelle
Similar companies (Restauration traditionnelle)
Compare LA TRAPPE SOURIS with other companies in the same sector:
The revenue of LA TRAPPE SOURIS in 2022 is 116 k€.
Is LA TRAPPE SOURIS profitable?
LA TRAPPE SOURIS recorded a net loss in 2024.
Where is the headquarters of LA TRAPPE SOURIS ?
The headquarters of LA TRAPPE SOURIS is located in MENERBES (84560), in the department Vaucluse.
Where to find the tax return of LA TRAPPE SOURIS ?
The tax return of LA TRAPPE SOURIS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LA TRAPPE SOURIS operate?
LA TRAPPE SOURIS operates in the sector Restauration traditionnelle (NAF code 56.10A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart