Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
LA TOILE IMMOBILIERE : revenue, balance sheet and financial ratios
LA TOILE IMMOBILIERE is a French company
founded 16 years ago,
specialized in the sector Agences immobilières.
Based in BEZIERS (34500),
this company of category PME
shows in 2022 a revenue of 1.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LA TOILE IMMOBILIERE (SIREN 514574813)
Indicator
2024
2023
2022
2020
2019
2018
2017
2016
Revenue
N/C
N/C
1 517 783 €
N/C
N/C
N/C
N/C
N/C
Net income
148 840 €
131 881 €
124 791 €
196 122 €
142 366 €
200 139 €
142 711 €
98 746 €
EBITDA
N/C
N/C
163 507 €
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
8.2%
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, LA TOILE IMMOBILIERE generates positive net income of 149 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 99 k€ -> 149 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
148 840 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 39%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.108%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
39.302%
Solvency indicators evolution LA TOILE IMMOBILIERE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
2023
2024
Debt ratio
0.138
0.152
0.442
0.548
0.101
5.985
0.107
0.108
Financial autonomy
45.889
39.762
28.624
51.501
51.812
44.818
49.395
39.302
Repayment capacity
None
None
None
None
None
0.171
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
8.336%
None%
None%
Sector positioning
Debt ratio
0.112024
2022
2023
2024
Q1: 0.0
Med: 10.0
Q3: 66.37
Good-9 pts over 3 years
In 2024, the debt ratio of LA TOILE IMMOBILIERE (0.11) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
39.3%2024
2022
2023
2024
Q1: 2.98%
Med: 26.19%
Q3: 60.09%
Good
In 2024, the financial autonomy of LA TOILE IMMOBILIERE (39.3%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.17 years2022
2022
Q1: 0.0 years
Med: 0.01 years
Q3: 1.65 years
Average
In 2022, the repayment capacity of LA TOILE IMMOBILIERE (0.17) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LA TOILE IMMOBILIERE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
2023
2024
Operating WCR
0 €
0 €
0 €
0 €
0 €
292 492 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
0
0
0
0
0
62
0
0
Supplier payment term (days)
0
0
0
0
0
76
0
0
Positioning of LA TOILE IMMOBILIERE in its sector
Comparison with sector Agences immobilières
Valuation estimate
Based on 64 transactions of similar company sales
in 2024,
the value of LA TOILE IMMOBILIERE is estimated at
746 124 €
(range 328 001€ - 1 653 203€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
64 tx
328k€746k€1653k€
746 124 €Range: 328 001€ - 1 653 203€
NAF 5 année 2024
Valuation method used
Net Income Multiple
148 840 €
×
5.0x
=746 125 €
Range: 328 002€ - 1 653 203€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 64 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Agences immobilières)
Compare LA TOILE IMMOBILIERE with other companies in the same sector:
Frequently asked questions about LA TOILE IMMOBILIERE
What is the revenue of LA TOILE IMMOBILIERE ?
The revenue of LA TOILE IMMOBILIERE in 2022 is 1.5 M€.
Is LA TOILE IMMOBILIERE profitable?
Yes, LA TOILE IMMOBILIERE generated a net profit of 149 k€ in 2024.
Where is the headquarters of LA TOILE IMMOBILIERE ?
The headquarters of LA TOILE IMMOBILIERE is located in BEZIERS (34500), in the department Herault.
Where to find the tax return of LA TOILE IMMOBILIERE ?
The tax return of LA TOILE IMMOBILIERE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LA TOILE IMMOBILIERE operate?
LA TOILE IMMOBILIERE operates in the sector Agences immobilières (NAF code 68.31Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart