Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1994-05-01 (32 years)Status: ActiveBusiness sector: Restauration de type rapideLocation: COURBEVOIE (92400), Hauts-de-Seine
LA TAVERNE DE BOULOGNE : revenue, balance sheet and financial ratios
LA TAVERNE DE BOULOGNE is a French company
founded 32 years ago,
specialized in the sector Restauration de type rapide.
Based in COURBEVOIE (92400),
this company of category PME
shows in 2017 a revenue of 462 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LA TAVERNE DE BOULOGNE (SIREN 394980932)
Indicator
2022
2017
2016
Revenue
N/C
461 741 €
471 131 €
Net income
10 691 €
52 670 €
47 154 €
EBITDA
N/C
89 574 €
102 787 €
Net margin
N/C
11.4%
10.0%
Revenue and income statement
In 2022, LA TAVERNE DE BOULOGNE generates positive net income of 11 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2022: 47 k€ -> 11 k€.
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
10 691 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 97%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 42%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
96.846%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
42.09%
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution LA TAVERNE DE BOULOGNE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2022
Debt ratio
29.198
14.707
96.846
Financial autonomy
32.957
47.062
42.09
Repayment capacity
0.48
0.326
None
Cash flow / Revenue
15.194%
16.554%
None%
Sector positioning
Debt ratio
96.852022
2016
2017
2022
Q1: 0.0
Med: 31.96
Q3: 171.75
Average+12 pts over 3 years
In 2022, the debt ratio of LA TAVERNE DE BOULOGNE (96.85) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
42.09%2022
2016
2017
2022
Q1: 2.95%
Med: 24.54%
Q3: 51.6%
Good+12 pts over 3 years
In 2022, the financial autonomy of LA TAVERNE DE BOULOGNE (42.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.33 years2017
2016
2017
Q1: 0.0 years
Med: 0.05 years
Q3: 2.05 years
Average
In 2017, the repayment capacity of LA TAVERNE DE BOULOGNE (0.33) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 196.87. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
196.865
Liquidity indicators evolution LA TAVERNE DE BOULOGNE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2022
Liquidity ratio
0.6
15.075
196.865
Interest coverage
3.315
0.692
None
Sector positioning
Liquidity ratio
196.872022
2016
2017
2022
Q1: 54.21
Med: 117.31
Q3: 215.21
Good+45 pts over 3 years
In 2022, the liquidity ratio of LA TAVERNE DE BOULOGNE (196.87) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.69x2017
2016
2017
Q1: 0.0x
Med: 0.18x
Q3: 4.36x
Good-11 pts over 2 years
In 2017, the interest coverage of LA TAVERNE DE BOULOGNE (0.7x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LA TAVERNE DE BOULOGNE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2022
Operating WCR
-131 168 €
-82 301 €
0 €
Inventory turnover (days)
1
4
0
Customer payment term (days)
0
0
0
Supplier payment term (days)
121
107
0
Positioning of LA TAVERNE DE BOULOGNE in its sector
Comparison with sector Restauration de type rapide
Valuation estimate
Based on 833 transactions of similar company sales
in 2022,
the value of LA TAVERNE DE BOULOGNE is estimated at
47 172 €
(range 24 528€ - 91 824€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2022
833 transactions
24k€47k€91k€
47 172 €Range: 24 528€ - 91 824€
NAF 5 année 2022
Valuation method used
Net Income Multiple
10 691 €
×
4.4x
=47 172 €
Range: 24 529€ - 91 825€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 833 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Restauration de type rapide)
Compare LA TAVERNE DE BOULOGNE with other companies in the same sector:
Frequently asked questions about LA TAVERNE DE BOULOGNE
What is the revenue of LA TAVERNE DE BOULOGNE ?
The revenue of LA TAVERNE DE BOULOGNE in 2017 is 462 k€.
Is LA TAVERNE DE BOULOGNE profitable?
Yes, LA TAVERNE DE BOULOGNE generated a net profit of 11 k€ in 2022.
Where is the headquarters of LA TAVERNE DE BOULOGNE ?
The headquarters of LA TAVERNE DE BOULOGNE is located in COURBEVOIE (92400), in the department Hauts-de-Seine.
Where to find the tax return of LA TAVERNE DE BOULOGNE ?
The tax return of LA TAVERNE DE BOULOGNE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LA TAVERNE DE BOULOGNE operate?
LA TAVERNE DE BOULOGNE operates in the sector Restauration de type rapide (NAF code 56.10C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart