Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: NoneCreation date: 2015-06-25 (10 years)Status: ActiveBusiness sector: Restauration traditionnelleLocation: TOULOUSE (31000), Haute-Garonne
LA TAVERNE BAVAROISE : revenue, balance sheet and financial ratios
LA TAVERNE BAVAROISE is a French company
founded 10 years ago,
specialized in the sector Restauration traditionnelle.
Based in TOULOUSE (31000),
this company of category PME
shows in 2020 a revenue of 188 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LA TAVERNE BAVAROISE (SIREN 812358786)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
N/C
N/C
N/C
187 554 €
48 600 €
631 617 €
647 222 €
594 201 €
195 201 €
Net income
-68 757 €
-10 302 €
213 406 €
-57 240 €
-32 924 €
-49 691 €
-85 196 €
-110 582 €
-46 125 €
EBITDA
-4 554 €
-13 607 €
-30 628 €
-12 206 €
-32 663 €
-71 976 €
-34 311 €
-70 516 €
-49 495 €
Net margin
N/C
N/C
N/C
-30.5%
-67.7%
-7.9%
-13.2%
-18.6%
-23.6%
Revenue and income statement
In 2023, LA TAVERNE BAVAROISE records a net loss of 69 k€. This deficit will reduce equity on the balance sheet.
EBITDA (2023)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-4 554 €
EBIT (2023)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-4 554 €
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-68 757 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -282%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -45%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-282.364%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-45.045%
Repayment capacity (2023)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-0.77
Solvency indicators evolution LA TAVERNE BAVAROISE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
4512.0
-183.962
-43.076
0.0
46.849
-1090.345
37.137
198.854
-282.364
Financial autonomy
1.461
-26.659
-13.549
0.102
5.392
-2.139
64.478
27.623
-45.045
Repayment capacity
-4.172
-1.153
-0.259
0.0
-0.401
-1.775
0.571
-7.663
-0.77
Cash flow / Revenue
-21.385%
-16.159%
-5.633%
-10.906%
-41.076%
-21.275%
149.22%
None%
None%
Sector positioning
Debt ratio
-282.362023
2021
2022
2023
Q1: 0.2
Med: 35.0
Q3: 128.41
Excellent-17 pts over 3 years
In 2023, the debt ratio of LA TAVERNE BAVAROISE (-282.36) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-45.05%2023
2021
2022
2023
Q1: 5.35%
Med: 29.08%
Q3: 53.84%
Average-50 pts over 3 years
In 2023, the financial autonomy of LA TAVERNE BAVAROISE (-45.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-0.77 years2023
2021
2022
2023
Q1: 0.0 years
Med: 0.57 years
Q3: 3.01 years
Excellent-20 pts over 3 years
In 2023, the repayment capacity of LA TAVERNE BAVAROISE (-0.77) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 0.00. Alert: short-term debt exceeds current assets. Risk of payment difficulties without cash reinforcement.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
0.0
Interest coverage (2023)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-7.488
Liquidity indicators evolution LA TAVERNE BAVAROISE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
92.374
30.069
39.5
50.492
61.361
80.02
617.328
0.0
0.0
Interest coverage
0.0
0.0
0.0
-0.383
-16.061
0.0
0.0
-2.491
-7.488
Sector positioning
Liquidity ratio
0.02023
2021
2022
2023
Q1: 66.83
Med: 137.52
Q3: 259.63
Average-50 pts over 3 years
In 2023, the liquidity ratio of LA TAVERNE BAVAROISE (0.00) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-7.49x2023
2021
2022
2023
Q1: 0.0x
Med: 0.54x
Q3: 4.44x
Average
In 2023, the interest coverage of LA TAVERNE BAVAROISE (-7.5x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 635 days. Excellent situation: suppliers finance 635 days of the operating cycle (retail model).
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
635 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LA TAVERNE BAVAROISE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
-45 033 €
-113 795 €
-61 603 €
-58 387 €
53 558 €
99 565 €
0 €
0 €
0 €
Inventory turnover (days)
22
4
8
4
0
6
0
0
0
Customer payment term (days)
3
2
3
4
162
5
0
0
0
Supplier payment term (days)
63
45
81
133
931
622
319
677
635
Positioning of LA TAVERNE BAVAROISE in its sector
Comparison with sector Restauration traditionnelle
Similar companies (Restauration traditionnelle)
Compare LA TAVERNE BAVAROISE with other companies in the same sector:
Frequently asked questions about LA TAVERNE BAVAROISE
What is the revenue of LA TAVERNE BAVAROISE ?
The revenue of LA TAVERNE BAVAROISE in 2020 is 188 k€.
Is LA TAVERNE BAVAROISE profitable?
LA TAVERNE BAVAROISE recorded a net loss in 2023.
Where is the headquarters of LA TAVERNE BAVAROISE ?
The headquarters of LA TAVERNE BAVAROISE is located in TOULOUSE (31000), in the department Haute-Garonne.
Where to find the tax return of LA TAVERNE BAVAROISE ?
The tax return of LA TAVERNE BAVAROISE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LA TAVERNE BAVAROISE operate?
LA TAVERNE BAVAROISE operates in the sector Restauration traditionnelle (NAF code 56.10A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart