Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2012-07-11 (13 years)Status: ActiveBusiness sector: Commerce d'alimentation généraleLocation: EVRY-COURCOURONNES (91000), Essonne
LA SUPERETTE DE LA PLACE : revenue, balance sheet and financial ratios
LA SUPERETTE DE LA PLACE is a French company
founded 13 years ago,
specialized in the sector Commerce d'alimentation générale.
Based in EVRY-COURCOURONNES (91000),
this company of category PME
shows in 2024 a revenue of 171 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LA SUPERETTE DE LA PLACE (SIREN 752620443)
Indicator
2024
2023
2021
2020
2019
2018
2017
Revenue
170 596 €
157 266 €
137 718 €
159 047 €
244 898 €
194 059 €
164 681 €
Net income
2 002 €
1 640 €
2 067 €
-24 022 €
163 €
-1 212 €
617 €
EBITDA
5 675 €
2 151 €
2 718 €
-7 829 €
1 980 €
-347 €
2 161 €
Net margin
1.2%
1.0%
1.5%
-15.1%
0.1%
-0.6%
0.4%
Revenue and income statement
In 2024, LA SUPERETTE DE LA PLACE achieves revenue of 171 k€. Revenue is growing positively over 7 years (CAGR: +0.5%). Vs 2023: +8%. After deducting consumption (90 k€), gross margin stands at 81 k€, i.e. a rate of 47%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 6 k€, representing 3.3% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 2 k€, i.e. 1.2% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
170 596 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
81 014 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
5 675 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
2 205 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
2 002 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
3.3%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 55%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 22%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 4.1 years of cash flow to repay all financial debt. This ratio remains within usual banking standards. Cash flow represents 3.0% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
55.373%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
22.159%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
3.042%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
4.111
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution LA SUPERETTE DE LA PLACE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2023
2024
Debt ratio
47.734
53.949
10.286
121.654
192.131
86.722
55.373
Financial autonomy
24.59
22.587
5.413
32.014
48.982
30.731
22.159
Repayment capacity
3.949
6.227
2.532
-1.798
12.759
14.765
4.111
Cash flow / Revenue
1.451%
0.289%
0.79%
-13.99%
2.276%
1.372%
3.042%
Sector positioning
Debt ratio
55.372024
2021
2023
2024
Q1: 0.0
Med: 10.76
Q3: 74.43
Average-8 pts over 3 years
In 2024, the debt ratio of LA SUPERETTE DE LA PLACE (55.37) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
22.16%2024
2021
2023
2024
Q1: 0.27%
Med: 14.75%
Q3: 44.08%
Good-15 pts over 3 years
In 2024, the financial autonomy of LA SUPERETTE DE LA PLACE (22.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
4.11 years2024
2021
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 1.54 years
Average
In 2024, the repayment capacity of LA SUPERETTE DE LA PLACE (4.11) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 175.26. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 3.6x. Financial charges are adequately covered by operations.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
175.257
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
3.577
Liquidity indicators evolution LA SUPERETTE DE LA PLACE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2023
2024
Liquidity ratio
138.54
122.96
146.196
209.602
181.352
537.617
175.257
Interest coverage
4.627
-284.438
2.121
-186.371
0.0
0.0
3.577
Sector positioning
Liquidity ratio
175.262024
2021
2023
2024
Q1: 87.5
Med: 147.87
Q3: 244.64
Good
In 2024, the liquidity ratio of LA SUPERETTE DE LA PLACE (175.26) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
3.58x2024
2021
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 2.9x
Excellent+50 pts over 3 years
In 2024, the interest coverage of LA SUPERETTE DE LA PLACE (3.6x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 2 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 18 days. Favorable situation: supplier credit is longer than customer credit by 16 days. Inventory turnover is 96 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. Overall, WCR represents 35 days of revenue, i.e. 17 k€ to permanently finance.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
16 561 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
2 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
18 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
96 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
35 j
WCR and payment terms evolution LA SUPERETTE DE LA PLACE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2023
2024
Operating WCR
14 247 €
14 500 €
17 706 €
26 001 €
28 870 €
28 306 €
16 561 €
Inventory turnover (days)
54
47
50
76
90
127
96
Customer payment term (days)
0
0
0
0
0
2
2
Supplier payment term (days)
41
56
35
5
9
24
18
Positioning of LA SUPERETTE DE LA PLACE in its sector
Comparison with sector Commerce d'alimentation générale
Valuation estimate
Based on 551 transactions of similar company sales
in 2024,
the value of LA SUPERETTE DE LA PLACE is estimated at
27 514 €
(range 12 125€ - 55 453€).
With an EBITDA of 5 675€, the sector multiple of 4.7x is applied.
The price/revenue ratio is 0.23x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
551 transactions
12k€27k€55k€
27 514 €Range: 12 125€ - 55 453€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
5 675 €×4.7x
Estimation26 831 €
9 351€ - 57 150€
Revenue Multiple30%
170 596 €×0.23x
Estimation39 223 €
21 326€ - 72 035€
Net Income Multiple20%
2 002 €×5.8x
Estimation11 663 €
5 261€ - 26 339€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 551 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce d'alimentation générale)
Compare LA SUPERETTE DE LA PLACE with other companies in the same sector:
Frequently asked questions about LA SUPERETTE DE LA PLACE
What is the revenue of LA SUPERETTE DE LA PLACE ?
The revenue of LA SUPERETTE DE LA PLACE in 2024 is 171 k€.
Is LA SUPERETTE DE LA PLACE profitable?
Yes, LA SUPERETTE DE LA PLACE generated a net profit of 2 k€ in 2024.
Where is the headquarters of LA SUPERETTE DE LA PLACE ?
The headquarters of LA SUPERETTE DE LA PLACE is located in EVRY-COURCOURONNES (91000), in the department Essonne.
Where to find the tax return of LA SUPERETTE DE LA PLACE ?
The tax return of LA SUPERETTE DE LA PLACE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LA SUPERETTE DE LA PLACE operate?
LA SUPERETTE DE LA PLACE operates in the sector Commerce d'alimentation générale (NAF code 47.11B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart