LA ROCHELLE INNOVATION : revenue, balance sheet and financial ratios
LA ROCHELLE INNOVATION is a French company
founded 21 years ago,
specialized in the sector Programmation informatique.
Based in AYTRE (17440),
this company of category PME
shows in 2018 a revenue of 130 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LA ROCHELLE INNOVATION (SIREN 479943128)
Indicator
2024
2022
2018
2017
2016
Revenue
N/C
N/C
129 804 €
140 015 €
85 371 €
Net income
348 863 €
414 €
24 294 €
16 469 €
-115 598 €
EBITDA
N/C
N/C
52 441 €
49 765 €
-3 783 €
Net margin
N/C
N/C
18.7%
11.8%
-135.4%
Revenue and income statement
In 2024, LA ROCHELLE INNOVATION generates positive net income of 349 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
348 863 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 116%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 28%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
116.405%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
28.314%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution LA ROCHELLE INNOVATION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2022
2024
Debt ratio
-163.485
-174.924
-447.982
1546.589
116.405
Financial autonomy
-76.133
-62.654
-14.54
4.233
28.314
Repayment capacity
-6.799
2.551
2.365
None
None
Cash flow / Revenue
-41.364%
64.234%
65.184%
None%
None%
Sector positioning
Debt ratio
116.412024
2018
2022
2024
Q1: 0.0
Med: 3.36
Q3: 42.51
Average+50 pts over 3 years
In 2024, the debt ratio of LA ROCHELLE INNOVATION (116.41) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
28.31%2024
2018
2022
2024
Q1: 3.88%
Med: 34.74%
Q3: 63.98%
Average+20 pts over 3 years
In 2024, the financial autonomy of LA ROCHELLE INNOVATION (28.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
2.37 years2018
2018
Q1: 0.0 years
Med: 0.0 years
Q3: 0.31 years
Average
In 2018, the repayment capacity of LA ROCHELLE INNOVATION (2.37) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 164.54. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
164.54
Liquidity indicators evolution LA ROCHELLE INNOVATION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2022
2024
Liquidity ratio
60.766
61.012
63.072
198.588
164.54
Interest coverage
-38.462
4.919
4.411
None
None
Sector positioning
Liquidity ratio
164.542024
2018
2022
2024
Q1: 132.21
Med: 250.32
Q3: 499.26
Average+7 pts over 3 years
In 2024, the liquidity ratio of LA ROCHELLE INNOVATION (164.54) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
4.41x2018
2018
Q1: 0.0x
Med: 0.0x
Q3: 0.21x
Excellent
In 2018, the interest coverage of LA ROCHELLE INNOVATION (4.4x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LA ROCHELLE INNOVATION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2022
2024
Operating WCR
5 930 €
-7 902 €
-32 572 €
0 €
0 €
Inventory turnover (days)
21
12
14
0
0
Customer payment term (days)
131
79
77
618
0
Supplier payment term (days)
234
171
114
453
0
Positioning of LA ROCHELLE INNOVATION in its sector
Comparison with sector Programmation informatique
Valuation estimate
Based on 120 transactions of similar company sales
(all years),
the value of LA ROCHELLE INNOVATION is estimated at
750 915 €
(range 325 852€ - 2 073 847€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
120 transactions
325k€750k€2073k€
750 915 €Range: 325 852€ - 2 073 847€
NAF 5 all-time
Valuation method used
Net Income Multiple
348 863 €
×
2.2x
=750 916 €
Range: 325 853€ - 2 073 847€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 120 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Programmation informatique)
Compare LA ROCHELLE INNOVATION with other companies in the same sector:
Frequently asked questions about LA ROCHELLE INNOVATION
What is the revenue of LA ROCHELLE INNOVATION ?
The revenue of LA ROCHELLE INNOVATION in 2018 is 130 k€.
Is LA ROCHELLE INNOVATION profitable?
Yes, LA ROCHELLE INNOVATION generated a net profit of 349 k€ in 2024.
Where is the headquarters of LA ROCHELLE INNOVATION ?
The headquarters of LA ROCHELLE INNOVATION is located in AYTRE (17440), in the department Charente-Maritime.
Where to find the tax return of LA ROCHELLE INNOVATION ?
The tax return of LA ROCHELLE INNOVATION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LA ROCHELLE INNOVATION operate?
LA ROCHELLE INNOVATION operates in the sector Programmation informatique (NAF code 62.01Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart