Employees: NN (None)Legal category: SCA (commandite par actions)Size: GECreation date: 2007-09-24 (18 years)Status: ActiveBusiness sector: Télécommunications filairesLocation: SAINT-DENIS (97490), La Reunion
LA REUNION NUMERIQUE : revenue, balance sheet and financial ratios
LA REUNION NUMERIQUE is a French company
founded 18 years ago,
specialized in the sector Télécommunications filaires.
Based in SAINT-DENIS (97490),
this company of category GE
shows in 2023 a revenue of 372 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LA REUNION NUMERIQUE (SIREN 500118369)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
372 200 €
1 045 800 €
1 443 500 €
68 522 000 €
9 883 100 €
109 639 900 €
124 506 000 €
12 003 000 €
11 416 000 €
Net income
532 100 €
-55 200 €
-215 400 €
5 650 000 €
846 400 €
1 164 200 €
1 439 100 €
1 092 300 €
985 000 €
EBITDA
68 400 €
-107 600 €
-211 200 €
22 355 000 €
3 509 100 €
98 748 900 €
115 390 500 €
2 672 200 €
2 501 000 €
Net margin
143.0%
-5.3%
-14.9%
8.2%
8.6%
1.1%
1.2%
9.1%
8.6%
Revenue and income statement
In 2023, LA REUNION NUMERIQUE achieves revenue of 372 k€. Revenue is declining over the period 2015-2023 (CAGR: -34.8%). Significant drop of -64% vs 2022. After deducting consumption (0 €), gross margin stands at 372 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 68 k€, representing 18.4% of revenue. Positive scissor effect: EBITDA margin improves by +28.7 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 532 k€, i.e. 143.0% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2023)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
372 200 €
Gross margin (2023)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
372 200 €
EBITDA (2023)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
68 400 €
EBIT (2023)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
333 400 €
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
532 100 €
EBITDA margin (2023)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
18.4%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 6%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 72%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.5 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 142.2% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
5.553%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
71.97%
Cash flow / Revenue (2023)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
142.155%
Repayment capacity (2023)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.465
Solvency indicators evolution LA REUNION NUMERIQUE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
0.0
0.045
0.446
5.055
0.0
11.096
6.956
11.913
5.553
Financial autonomy
69.258
67.016
65.007
54.628
52.526
55.036
63.548
62.665
71.97
Repayment capacity
0.0
0.002
0.014
1.755
0.0
0.009
15.363
-8.697
0.465
Cash flow / Revenue
-3.285%
18.617%
2.042%
0.173%
28.278%
85.227%
1.24%
-5.106%
142.155%
Sector positioning
Debt ratio
5.552023
2021
2022
2023
Q1: 0.0
Med: 4.93
Q3: 68.11
Average
In 2023, the debt ratio of LA REUNION NUMERIQUE (5.55) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
71.97%2023
2021
2022
2023
Q1: 3.63%
Med: 28.35%
Q3: 55.51%
Excellent+6 pts over 3 years
In 2023, the financial autonomy of LA REUNION NUMERIQUE (72.0%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.47 years2023
2021
2022
2023
Q1: 0.0 years
Med: 0.08 years
Q3: 2.64 years
Average-21 pts over 3 years
In 2023, the repayment capacity of LA REUNION NUMERIQUE (0.47) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 2679.86. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
2679.86
Interest coverage (2023)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution LA REUNION NUMERIQUE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
238.177
308.093
382.524
386.944
75839.411
1079.039
1299.769
1811.215
2679.86
Interest coverage
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Sector positioning
Liquidity ratio
2679.862023
2021
2022
2023
Q1: 109.46
Med: 184.51
Q3: 301.07
Excellent
In 2023, the liquidity ratio of LA REUNION NUMERIQUE (2679.86) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.0x2023
2021
2022
2023
Q1: 0.0x
Med: 0.48x
Q3: 8.93x
Average
In 2023, the interest coverage of LA REUNION NUMERIQUE (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 66 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 192 days. Excellent situation: suppliers finance 126 days of the operating cycle (retail model). Overall, WCR represents 5902 days of revenue, i.e. 6.1 M€ to permanently finance.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
6 101 999 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
66 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
192 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2023)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
5902 j
WCR and payment terms evolution LA REUNION NUMERIQUE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
5 234 008 €
6 526 151 €
8 058 028 €
9 504 683 €
1 028 826 065 €
8 157 544 €
6 118 203 €
6 150 203 €
6 101 999 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
27
23
2
3
29
2
23
86
66
Supplier payment term (days)
61
53
51
73
0
3
76
74
192
Positioning of LA REUNION NUMERIQUE in its sector
Comparison with sector Télécommunications filaires
Valuation estimate
Based on 125 transactions of similar company sales
(all years),
the value of LA REUNION NUMERIQUE is estimated at
433 105 €
(range 215 430€ - 468 751€).
The price/revenue ratio is 0.28x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
125 transactions
215k€433k€468k€
433 105 €Range: 215 430€ - 468 751€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
Revenue Multiple30%
372 200 €×0.28x
Estimation102 385 €
79 644€ - 126 594€
Net Income Multiple20%
532 100 €×1.7x
Estimation929 187 €
419 108€ - 981 988€
How is this estimate calculated?
This estimate is based on the analysis of 125 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Télécommunications filaires)
Compare LA REUNION NUMERIQUE with other companies in the same sector:
Frequently asked questions about LA REUNION NUMERIQUE
What is the revenue of LA REUNION NUMERIQUE ?
The revenue of LA REUNION NUMERIQUE in 2023 is 372 k€.
Is LA REUNION NUMERIQUE profitable?
Yes, LA REUNION NUMERIQUE generated a net profit of 532 k€ in 2023.
Where is the headquarters of LA REUNION NUMERIQUE ?
The headquarters of LA REUNION NUMERIQUE is located in SAINT-DENIS (97490), in the department La Reunion.
Where to find the tax return of LA REUNION NUMERIQUE ?
The tax return of LA REUNION NUMERIQUE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LA REUNION NUMERIQUE operate?
LA REUNION NUMERIQUE operates in the sector Télécommunications filaires (NAF code 61.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart