Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1992-12-04 (33 years)Status: ActiveBusiness sector: Construction d'autres bâtimentsLocation: RAYOL-CANADEL-SUR-MER (83820), Var
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
LA RAYOLLAISE DES TRAVAUX : revenue, balance sheet and financial ratios
LA RAYOLLAISE DES TRAVAUX is a French company
founded 33 years ago,
specialized in the sector Construction d'autres bâtiments.
Based in RAYOL-CANADEL-SUR-MER (83820),
this company of category PME
shows in 2024 a net income positive of 27 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LA RAYOLLAISE DES TRAVAUX (SIREN 389398579)
Indicator
2024
2023
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net income
26 779 €
-28 241 €
-12 417 €
15 560 €
55 463 €
12 699 €
61 979 €
46 060 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, LA RAYOLLAISE DES TRAVAUX generates positive net income of 27 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 46 k€ -> 27 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
26 779 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 14%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 54%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
14.242%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
54.311%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution LA RAYOLLAISE DES TRAVAUX
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Debt ratio
5.833
3.592
12.708
6.237
1.656
0.516
2.032
14.242
Financial autonomy
59.053
60.838
60.227
68.152
73.058
70.286
74.405
54.311
Repayment capacity
None
None
None
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
14.242024
2021
2023
2024
Q1: 0.03
Med: 12.73
Q3: 55.62
Average+25 pts over 3 years
In 2024, the debt ratio of LA RAYOLLAISE DES TRAVAUX (14.24) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
54.31%2024
2021
2023
2024
Q1: 6.61%
Med: 24.84%
Q3: 47.54%
Excellent
In 2024, the financial autonomy of LA RAYOLLAISE DES TRAVAUX (54.3%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 226.30. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
226.3
Liquidity indicators evolution LA RAYOLLAISE DES TRAVAUX
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Liquidity ratio
264.266
260.611
286.362
359.647
465.211
408.462
371.616
226.3
Interest coverage
None
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
226.32024
2021
2023
2024
Q1: 127.57
Med: 179.6
Q3: 283.39
Good-14 pts over 3 years
In 2024, the liquidity ratio of LA RAYOLLAISE DES TRAVAUX (226.30) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Positioning of LA RAYOLLAISE DES TRAVAUX in its sector
Comparison with sector Construction d'autres bâtiments
Valuation estimate
Based on 113 transactions of similar company sales
(all years),
the value of LA RAYOLLAISE DES TRAVAUX is estimated at
66 473 €
(range 22 534€ - 214 358€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
113 transactions
22k€66k€214k€
66 473 €Range: 22 534€ - 214 358€
NAF 5 all-time
Valuation method used
Net Income Multiple
26 779 €
×
2.5x
=66 473 €
Range: 22 535€ - 214 358€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Construction d'autres bâtiments)
Compare LA RAYOLLAISE DES TRAVAUX with other companies in the same sector:
Frequently asked questions about LA RAYOLLAISE DES TRAVAUX
What is the revenue of LA RAYOLLAISE DES TRAVAUX ?
The revenue of LA RAYOLLAISE DES TRAVAUX is not publicly disclosed (confidential accounts filed with INPI).
Is LA RAYOLLAISE DES TRAVAUX profitable?
Yes, LA RAYOLLAISE DES TRAVAUX generated a net profit of 27 k€ in 2024.
Where is the headquarters of LA RAYOLLAISE DES TRAVAUX ?
The headquarters of LA RAYOLLAISE DES TRAVAUX is located in RAYOL-CANADEL-SUR-MER (83820), in the department Var.
Where to find the tax return of LA RAYOLLAISE DES TRAVAUX ?
The tax return of LA RAYOLLAISE DES TRAVAUX is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LA RAYOLLAISE DES TRAVAUX operate?
LA RAYOLLAISE DES TRAVAUX operates in the sector Construction d'autres bâtiments (NAF code 41.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart