Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2014-12-01 (11 years)Status: ActiveBusiness sector: Promotion immobilière d'autres bâtimentsLocation: SAINT-ANDIOL (13670), Bouches-du-Rhone
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
LA PROMOTION : revenue, balance sheet and financial ratios
LA PROMOTION is a French company
founded 11 years ago,
specialized in the sector Promotion immobilière d'autres bâtiments.
Based in SAINT-ANDIOL (13670),
this company of category PME
shows in 2017 a revenue of 962 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LA PROMOTION (SIREN 808113625)
Indicator
2019
2018
2017
Revenue
N/C
N/C
961 629 €
Net income
1 388 €
-6 470 €
15 380 €
EBITDA
N/C
N/C
21 490 €
Net margin
N/C
N/C
1.6%
Revenue and income statement
Im Jahr 2019 erzielt LA PROMOTION ein positives Nettoergebnis von 1 k€. Entwicklung 2017-2019: 15 k€ -> 1 k€.
Net income (2019)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 388 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
Die Verschuldungsquote (= Finanzschulden / Eigenkapital x 100) beträgt 1125%. Kritische Situation: Die Schulden übersteigen das Eigenkapital erheblich. Die finanzielle Autonomie (= Eigenkapital / Bilanzsumme x 100) erreicht 7%. Geringe Autonomie: Das Unternehmen ist stark von externer Finanzierung abhängig.
Debt ratio (2019)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
1124.861%
Financial autonomy (2019)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
7.233%
Solvency indicators evolution LA PROMOTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
Debt ratio
167.265
186.182
1124.861
Financial autonomy
30.272
19.205
7.233
Repayment capacity
8.03
None
None
Cash flow / Revenue
1.348%
None%
None%
Sector positioning
Verschuldungsgrad
1124.862019
2017
2018
2019
Q1: 0.0
Med: 8.28
Q3: 193.99
Average
Im Jahr 2019 liegt über dem Median der Branche das verschuldungsgrad von LA PROMOTION (1124.86). Dieses Verhältnis misst das Gewicht der Schulden im Verhältnis zum Eigenkapital. Eine Reduzierung könnte die finanzielle Stärke verbessern.
Finanzielle Autonomie
7.23%2019
2017
2018
2019
Q1: 0.21%
Med: 17.25%
Q3: 51.79%
Average-22 pts over 3 years
Im Jahr 2019 liegt unter dem Median der Branche das finanzielle autonomie von LA PROMOTION (7.2%). Dieses Verhältnis stellt den Anteil des Eigenkapitals an der Gesamtfinanzierung dar. Eine Verbesserung würde die Wettbewerbsposition stärken.
Rückzahlungsfähigkeit
8.03 ans2017
2017
Q1: -2.98 ans
Med: 0.0 ans
Q3: 1.57 ans
Average
Im Jahr 2017 liegt über dem Median der Branche das rückzahlungsfähigkeit von LA PROMOTION (8.0 ans). Dieses Verhältnis gibt die Anzahl der Jahre an, die zur Rückzahlung der Schulden mit dem Cashflow benötigt werden. Eine Reduzierung könnte die finanzielle Stärke verbessern.
Liquidity ratios
Die Liquiditätsquote beträgt 146.60. Das Unternehmen verfügt über 2€ liquide Mittel für jeden 1€ kurzfristiger Schulden.
Liquidity ratio (2019)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
146.605
Liquidity indicators evolution LA PROMOTION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
Liquidity ratio
517.191
219.358
146.605
Interest coverage
15.993
None
None
Sector positioning
Liquiditätsquote
146.62019
2017
2018
2019
Q1: 130.37
Med: 290.91
Q3: 860.1
Average-34 pts over 3 years
Im Jahr 2019 liegt unter dem Median der Branche das liquiditätsquote von LA PROMOTION (146.60). Dieses Verhältnis misst die Fähigkeit, kurzfristige Schulden mit Umlaufvermögen zu decken. Eine Verbesserung würde die Wettbewerbsposition stärken.
Zinsdeckung
15.99x2017
2017
Q1: -4.32x
Med: 0.0x
Q3: 1.66x
Ausgezeichnet
Im Jahr 2017 liegt in den oberen 25% der Branche das zinsdeckung von LA PROMOTION (16.0x). Dieses Verhältnis gibt an, wie oft das Betriebsergebnis die Zinsaufwendungen deckt. Hohe Deckung bedeutet, dass Finanzaufwendungen die Rentabilität wenig belasten.
Working capital requirement (WCR) and payment terms
Der Betriebskapitalbedarf (WCR) misst die zeitliche Lücke. Durchschnittliche Kundenzahlungsfrist: 0 Tage. Lieferantenfrist: 259 Tage. Ausgezeichnete Situation: Lieferanten finanzieren 259 Tage des Betriebszyklus.
Operating WCR (2019)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2019)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2019)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
259 j
Inventory turnover (2019)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LA PROMOTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
Operating WCR
47 206 €
0 €
0 €
Inventory turnover (days)
18
0
0
Customer payment term (days)
0
0
0
Supplier payment term (days)
6
0
259
Positioning of LA PROMOTION in its sector
Comparison with sector Promotion immobilière d'autres bâtiments
Valuation estimate
Based on 80 transactions of similar company sales
(all years),
the value of LA PROMOTION is estimated at
3 259 €
(range 1 012€ - 8 968€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2019
80 tx
1k€3k€8k€
3 259 €Range: 1 012€ - 8 968€
NAF 5 all-time
Valuation method used
Net Income Multiple
1 388 €
×
2.3x
=3 260 €
Range: 1 013€ - 8 969€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 80 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Promotion immobilière d'autres bâtiments)
Compare LA PROMOTION with other companies in the same sector:
Yes, LA PROMOTION generated a net profit of 1 k€ in 2019.
Where is the headquarters of LA PROMOTION ?
The headquarters of LA PROMOTION is located in SAINT-ANDIOL (13670), in the department Bouches-du-Rhone.
Where to find the tax return of LA PROMOTION ?
The tax return of LA PROMOTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LA PROMOTION operate?
LA PROMOTION operates in the sector Promotion immobilière d'autres bâtiments (NAF code 41.10C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart