Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

LA PORTE SECRETE : revenue, balance sheet and financial ratios

LA PORTE SECRETE is a French company founded 10 years ago, specialized in the sector Autres activités récréatives et de loisirs. Based in AUGNY (57685), this company of category PME shows in 2024 a net income positive of 115 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - LA PORTE SECRETE (SIREN 819110388)
Indicator 2024 2023
Revenue N/C N/C
Net income 115 483 € 29 916 €
EBITDA N/C N/C
Net margin N/C N/C

Revenue and income statement

In 2024, LA PORTE SECRETE generates positive net income of 115 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2023-2024: 30 k€ -> 115 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

115 483 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 225%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 24%. The balance between equity and debt is satisfactory.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

225.03%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

23.641%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

50.9%

Solvency indicators evolution
LA PORTE SECRETE

Sector positioning

Debt ratio
225.03 2024
2023
2024
Q1: 0.0
Med: 15.92
Q3: 90.38
Watch

In 2024, the debt ratio of LA PORTE SECRETE (225.03) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.

Financial autonomy
23.64% 2024
2023
2024
Q1: 0.15%
Med: 23.15%
Q3: 52.92%
Good +10 pts over 2 years

In 2024, the financial autonomy of LA PORTE SECRETE (23.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 151.48. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

151.483

Liquidity indicators evolution
LA PORTE SECRETE

Sector positioning

Liquidity ratio
151.48 2024
2023
2024
Q1: 89.72
Med: 169.23
Q3: 360.87
Average -10 pts over 2 years

In 2024, the liquidity ratio of LA PORTE SECRETE (151.48) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Positioning of LA PORTE SECRETE in its sector

Comparison with sector Autres activités récréatives et de loisirs

Valuation estimate

Based on 114 transactions of similar company sales (all years), the value of LA PORTE SECRETE is estimated at 893 053 € (range 520 716€ - 1 719 634€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2024
114 transactions
520k€ 893k€ 1719k€
893 053 € Range: 520 716€ - 1 719 634€
NAF 5 all-time

Valuation method used

Net Income Multiple
115 483 € × 7.7x = 893 054 €
Range: 520 716€ - 1 719 634€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 114 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Autres activités récréatives et de loisirs)

Compare LA PORTE SECRETE with other companies in the same sector:

Frequently asked questions about LA PORTE SECRETE

What is the revenue of LA PORTE SECRETE ?

The revenue of LA PORTE SECRETE is not publicly disclosed (confidential accounts filed with INPI).

Is LA PORTE SECRETE profitable?

Yes, LA PORTE SECRETE generated a net profit of 115 k€ in 2024.

Where is the headquarters of LA PORTE SECRETE ?

The headquarters of LA PORTE SECRETE is located in AUGNY (57685), in the department Moselle.

Where to find the tax return of LA PORTE SECRETE ?

The tax return of LA PORTE SECRETE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does LA PORTE SECRETE operate?

LA PORTE SECRETE operates in the sector Autres activités récréatives et de loisirs (NAF code 93.29Z). See the 'Sector positioning' section above to compare the company with its competitors.