Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 2018-03-22 (8 years)Status: ActiveBusiness sector: Restauration traditionnelleLocation: PARIS (75001), Paris
LA PLAGE DE L'HOTEL MARTINEZ : revenue, balance sheet and financial ratios
LA PLAGE DE L'HOTEL MARTINEZ is a French company
founded 8 years ago,
specialized in the sector Restauration traditionnelle.
Based in PARIS (75001),
this company of category ETI
shows in 2024 a revenue of 88.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LA PLAGE DE L'HOTEL MARTINEZ (SIREN 838434199)
Indicator
2024
2023
2022
2019
2018
Revenue
88 750 419 €
5 816 412 €
4 478 558 €
4 466 166 €
2 806 342 €
Net income
8 847 829 €
-3 018 901 €
-1 711 458 €
-661 155 €
-470 112 €
EBITDA
11 512 951 €
-1 197 012 €
-611 352 €
97 211 €
-107 195 €
Net margin
10.0%
-51.9%
-38.2%
-14.8%
-16.8%
Revenue and income statement
In 2024, LA PLAGE DE L'HOTEL MARTINEZ achieves revenue of 88.8 M€. Over the period 2018-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +77.8%. Vs 2023, growth of +1426% (5.8 M€ -> 88.8 M€). After deducting consumption (4.3 M€), gross margin stands at 84.4 M€, i.e. a rate of 95%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 11.5 M€, representing 13.0% of revenue. Positive scissor effect: EBITDA margin improves by +33.6 pts, sign of improved operational efficiency. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 8.8 M€, i.e. 10.0% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
88 750 419 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
84 443 041 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
11 512 951 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
9 555 527 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
8 847 829 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
13.0%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 51%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 44%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 3.8 years of cash flow to repay all financial debt. This ratio remains within usual banking standards. Cash flow represents 11.3% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
50.964%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
43.789%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
11.306%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
3.832
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution LA PLAGE DE L'HOTEL MARTINEZ
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2022
2023
2024
Debt ratio
0.0
-4474.803
-166.062
-226.029
50.964
Financial autonomy
-8.706
-1.069
-30.152
-27.929
43.789
Repayment capacity
0.0
-30.23
-7.594
-10.13
3.832
Cash flow / Revenue
-13.43%
-4.351%
-24.549%
-30.867%
11.306%
Sector positioning
Debt ratio
50.962024
2022
2023
2024
Q1: 0.4
Med: 28.49
Q3: 113.46
Average+32 pts over 3 years
In 2024, the debt ratio of LA PLAGE DE L'HOTEL MARTINEZ (50.96) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
43.79%2024
2022
2023
2024
Q1: 4.95%
Med: 29.52%
Q3: 55.07%
Good+39 pts over 3 years
In 2024, the financial autonomy of LA PLAGE DE L'HOTEL MARTINEZ (43.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
3.83 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.55 years
Q3: 2.88 years
Average+50 pts over 3 years
In 2024, the repayment capacity of LA PLAGE DE L'HOTEL MARTINEZ (3.83) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 161.53. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 1.5x. Coverage is limited: any activity downturn would jeopardize interest payments.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
161.527
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
1.511
Liquidity indicators evolution LA PLAGE DE L'HOTEL MARTINEZ
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2019
2022
2023
2024
Liquidity ratio
50.832
105.15
93.803
94.408
161.527
Interest coverage
0.0
2.225
-0.069
-0.11
1.511
Sector positioning
Liquidity ratio
161.532024
2022
2023
2024
Q1: 62.72
Med: 130.92
Q3: 251.33
Good+23 pts over 3 years
In 2024, the liquidity ratio of LA PLAGE DE L'HOTEL MARTINEZ (161.53) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
1.51x2024
2022
2023
2024
Q1: 0.0x
Med: 0.65x
Q3: 5.46x
Good+18 pts over 3 years
In 2024, the interest coverage of LA PLAGE DE L'HOTEL MARTINEZ (1.5x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 78 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 276 days. Excellent situation: suppliers finance 198 days of the operating cycle (retail model). Inventory turnover is 2 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 306 days of revenue, i.e. 75.4 M€ to permanently finance. Over 2018-2024, WCR increased by +2934%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
75 352 656 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
78 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
276 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
2 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
306 j
WCR and payment terms evolution LA PLAGE DE L'HOTEL MARTINEZ
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2022
2023
2024
Operating WCR
2 483 753 €
6 091 672 €
11 770 815 €
16 197 951 €
75 352 656 €
Inventory turnover (days)
0
0
0
0
2
Customer payment term (days)
0
1
1
1
78
Supplier payment term (days)
1397
968
1472
1817
276
Positioning of LA PLAGE DE L'HOTEL MARTINEZ in its sector
Comparison with sector Restauration traditionnelle
Valuation estimate
Based on 698 transactions of similar company sales
in 2024,
the value of LA PLAGE DE L'HOTEL MARTINEZ is estimated at
58 550 105 €
(range 30 262 099€ - 111 302 829€).
With an EBITDA of 11 512 951€, the sector multiple of 5.4x is applied.
The price/revenue ratio is 0.57x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
698 transactions
30262k€58550k€111302k€
58 550 105 €Range: 30 262 099€ - 111 302 829€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
11 512 951 €×5.4x
Estimation62 144 931 €
30 614 278€ - 122 197 280€
Revenue Multiple30%
88 750 419 €×0.57x
Estimation50 572 990 €
29 378 764€ - 74 464 018€
Net Income Multiple20%
8 847 829 €×7.0x
Estimation61 528 713 €
30 706 659€ - 139 324 919€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 698 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Restauration traditionnelle)
Compare LA PLAGE DE L'HOTEL MARTINEZ with other companies in the same sector:
Frequently asked questions about LA PLAGE DE L'HOTEL MARTINEZ
What is the revenue of LA PLAGE DE L'HOTEL MARTINEZ ?
The revenue of LA PLAGE DE L'HOTEL MARTINEZ in 2024 is 88.8 M€.
Is LA PLAGE DE L'HOTEL MARTINEZ profitable?
Yes, LA PLAGE DE L'HOTEL MARTINEZ generated a net profit of 8.8 M€ in 2024.
Where is the headquarters of LA PLAGE DE L'HOTEL MARTINEZ ?
The headquarters of LA PLAGE DE L'HOTEL MARTINEZ is located in PARIS (75001), in the department Paris.
Where to find the tax return of LA PLAGE DE L'HOTEL MARTINEZ ?
The tax return of LA PLAGE DE L'HOTEL MARTINEZ is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LA PLAGE DE L'HOTEL MARTINEZ operate?
LA PLAGE DE L'HOTEL MARTINEZ operates in the sector Restauration traditionnelle (NAF code 56.10A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart