SIREN : 888499134
LA PIZZ'AIOLA is a French company founded 5 years ago, specialized in the sector Commerce d'alimentation générale. Based in OCCOCHES (80600), this company of category PME shows in 2025 a revenue of 184 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-05-02
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Revenue | 183 980 € | 164 972 € | 173 965 € | 155 434 € |
| Net income | 10 688 € | 4 230 € | -2 351 € | 7 392 € |
| EBITDA | 19 541 € | 11 400 € | 4 959 € | 13 747 € |
| Net margin | 5.8% | 2.6% | -1.4% | 4.8% |
In 2025, LA PIZZ'AIOLA achieves revenue of 184 k€. Over the period 2022-2025, the company shows strong growth with a CAGR (compound annual growth rate) of +5.8%. Vs 2024, growth of +12% (165 k€ -> 184 k€). After deducting consumption (57 k€), gross margin stands at 127 k€, i.e. a rate of 69%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 20 k€, representing 10.6% of revenue. Positive scissor effect: EBITDA margin improves by +3.7 pts, sign of improved operational efficiency. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 11 k€, i.e. 5.8% of revenue. This profit can be retained or distributed to shareholders.
183 980 €
127 425 €
19 541 €
13 422 €
10 688 €
10.6%
The debt ratio (= Financial debt / Equity x 100) stands at 77%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 32%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.7 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 8.8% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
77.186%
31.621%
8.816%
0.716
36.7%
In 2025, the debt ratio of LA PIZZ'AIOLA (77.19) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
In 2025, the financial autonomy of LA PIZZ'AIOLA (31.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
In 2025, the repayment capacity of LA PIZZ'AIOLA (0.72) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
The liquidity ratio (= Current assets / Current liabilities) stands at 225.08. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 2.4x. Financial charges are adequately covered by operations.
225.084
2.354
In 2025, the liquidity ratio of LA PIZZ'AIOLA (225.08) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
In 2025, the interest coverage of LA PIZZ'AIOLA (2.4x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 14 days. Favorable situation: supplier credit is longer than customer credit by 14 days. Inventory turnover is 9 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. WCR is negative (-3 days): operations structurally generate cash. Over 2022-2025, WCR increased by +27%, requiring additional financing.
-1 501 €
0 j
14 j
9 j
-3 j
Based on 270 transactions of similar company sales in 2025, the value of LA PIZZ'AIOLA is estimated at 75 421 € (range 32 543€ - 134 946€). With an EBITDA of 19 541€, the sector multiple of 4.5x is applied. The price/revenue ratio is 0.33x (conservative valuation). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Ajustez les pondérations selon votre analyse
This estimate is based on the analysis of 270 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare LA PIZZ'AIOLA with other companies in the same sector:
Voir toutes les statistiques du secteur Commerce d'alimentation générale
The revenue of LA PIZZ'AIOLA in 2025 is 184 k€.
Yes, LA PIZZ'AIOLA generated a net profit of 11 k€ in 2025.
The headquarters of LA PIZZ'AIOLA is located in OCCOCHES (80600), in the department Somme.
The tax return of LA PIZZ'AIOLA is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
LA PIZZ'AIOLA operates in the sector Commerce d'alimentation générale (NAF code 47.11B). See the 'Sector positioning' section above to compare the company with its competitors.