Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2009-07-31 (16 years)Status: ActiveBusiness sector: Activités spécialisées, scientifiques et techniques diversesLocation: NANTERRE (92000), Hauts-de-Seine
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
LA PIERRE ET L'OUVRIER : revenue, balance sheet and financial ratios
LA PIERRE ET L'OUVRIER is a French company
founded 16 years ago,
specialized in the sector Activités spécialisées, scientifiques et techniques diverses.
Based in NANTERRE (92000),
this company of category PME
shows in 2017 a net income positive of 134 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LA PIERRE ET L'OUVRIER (SIREN 514030444)
Indicator
2017
2016
Revenue
N/C
N/C
Net income
134 425 €
131 932 €
EBITDA
N/C
N/C
Net margin
N/C
N/C
Revenue and income statement
In 2017, LA PIERRE ET L'OUVRIER generates positive net income of 134 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2017: 132 k€ -> 134 k€.
Net income (2017)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
134 425 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 41%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 47%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2017)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
40.752%
Financial autonomy (2017)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
47.351%
Asset age ratio (2017)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution LA PIERRE ET L'OUVRIER
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
Debt ratio
80.287
40.752
Financial autonomy
37.317
47.351
Repayment capacity
None
None
Cash flow / Revenue
None%
None%
Sector positioning
Debt ratio
40.752017
2016
2017
Q1: 0.0
Med: 4.17
Q3: 42.64
Average
In 2017, the debt ratio of LA PIERRE ET L'OUVRIER (40.75) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
47.35%2017
2016
2017
Q1: 3.93%
Med: 34.27%
Q3: 64.06%
Good+6 pts over 2 years
In 2017, the financial autonomy of LA PIERRE ET L'OUVRIER (47.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 28.55. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2017)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
28.549
Liquidity indicators evolution LA PIERRE ET L'OUVRIER
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
Liquidity ratio
27.445
28.549
Interest coverage
None
None
Sector positioning
Liquidity ratio
28.552017
2016
2017
Q1: 134.04
Med: 229.3
Q3: 455.77
Watch-11 pts over 2 years
In 2017, the liquidity ratio of LA PIERRE ET L'OUVRIER (28.55) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Positioning of LA PIERRE ET L'OUVRIER in its sector
Comparison with sector Activités spécialisées, scientifiques et techniques diverses
Valuation estimate
Based on 98 transactions of similar company sales
(all years),
the value of LA PIERRE ET L'OUVRIER is estimated at
652 438 €
(range 131 363€ - 1 097 492€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2017
98 tx
131k€652k€1097k€
652 438 €Range: 131 363€ - 1 097 492€
NAF 5 all-time
Valuation method used
Net Income Multiple
134 425 €
×
4.9x
=652 439 €
Range: 131 364€ - 1 097 492€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 98 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités spécialisées, scientifiques et techniques diverses)
Compare LA PIERRE ET L'OUVRIER with other companies in the same sector:
Frequently asked questions about LA PIERRE ET L'OUVRIER
What is the revenue of LA PIERRE ET L'OUVRIER ?
The revenue of LA PIERRE ET L'OUVRIER is not publicly disclosed (confidential accounts filed with INPI).
Is LA PIERRE ET L'OUVRIER profitable?
Yes, LA PIERRE ET L'OUVRIER generated a net profit of 134 k€ in 2017.
Where is the headquarters of LA PIERRE ET L'OUVRIER ?
The headquarters of LA PIERRE ET L'OUVRIER is located in NANTERRE (92000), in the department Hauts-de-Seine.
Where to find the tax return of LA PIERRE ET L'OUVRIER ?
The tax return of LA PIERRE ET L'OUVRIER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LA PIERRE ET L'OUVRIER operate?
LA PIERRE ET L'OUVRIER operates in the sector Activités spécialisées, scientifiques et techniques diverses (NAF code 74.90B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart